WuXi AppTec Co., Ltd. (SHA:603259)
China
· Delayed Price · Currency is CNY 110.55
-0.02 (-0.02%)
Apr 29, 2026, 11:30 AM CST
WuXi AppTec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 46,202 | 43,421 | 35,767 | 38,678 | 39,321 | 22,875 | Upgrade
|
| Other Revenue | - | - | - | - | 33.61 | 27.52 | Upgrade
|
| Revenue | 46,202 | 43,421 | 35,767 | 38,678 | 39,355 | 22,902 | Upgrade
|
| Revenue Growth (YoY) | 23.41% | 21.40% | -7.53% | -1.72% | 71.84% | 38.51% | Upgrade
|
| Cost of Revenue | 22,778 | 22,185 | 23,030 | 23,766 | 24,720 | 14,625 | Upgrade
|
| Gross Profit | 23,424 | 21,236 | 12,737 | 14,912 | 14,635 | 8,277 | Upgrade
|
| Selling, General & Admin | 3,300 | 3,165 | 3,522 | 3,580 | 3,557 | 2,902 | Upgrade
|
| Research & Development | 1,097 | 1,054 | 1,239 | 1,441 | 1,614 | 942.24 | Upgrade
|
| Other Operating Expenses | 94.4 | 71.46 | 167.81 | -174.74 | 200.47 | 53.58 | Upgrade
|
| Operating Expenses | 4,974 | 4,789 | 5,263 | 5,087 | 5,489 | 3,930 | Upgrade
|
| Operating Income | 18,450 | 16,447 | 7,474 | 9,826 | 9,146 | 4,347 | Upgrade
|
| Interest Expense | - | - | -268.57 | -193.58 | -159.84 | -128.33 | Upgrade
|
| Interest & Investment Income | 5,151 | 6,418 | 1,231 | 678.32 | 378.8 | 1,548 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 453.14 | 108.45 | 263.51 | -139.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -432.96 | -389.71 | -24.65 | -21.22 | -46.55 | -8.21 | Upgrade
|
| EBT Excluding Unusual Items | 23,167 | 22,476 | 8,865 | 10,398 | 9,582 | 5,619 | Upgrade
|
| Merger & Restructuring Charges | - | - | -102.5 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -110.43 | -49.61 | -131.29 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 368.1 | -137.1 | 186.96 | -37.81 | 770.08 | -93.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | -41.55 | -57.12 | -67.49 | -78.81 | -44.66 | 244.33 | Upgrade
|
| Asset Writedown | -278.78 | -393.82 | -1,070 | -67.4 | - | -4.96 | Upgrade
|
| Other Unusual Items | - | - | 363.71 | 5.24 | 442.01 | 250.16 | Upgrade
|
| Pretax Income | 23,215 | 21,888 | 8,065 | 10,169 | 10,618 | 6,016 | Upgrade
|
| Income Tax Expense | 4,257 | 3,884 | 1,972 | 2,132 | 1,716 | 879.66 | Upgrade
|
| Earnings From Continuing Operations | 18,958 | 18,003 | 6,093 | 8,037 | 8,903 | 5,136 | Upgrade
|
| Earnings From Discontinued Operations | 1,330 | 1,330 | 3,475 | 1,663 | - | - | Upgrade
|
| Net Income to Company | 20,288 | 19,333 | 9,568 | 9,700 | 8,903 | 5,136 | Upgrade
|
| Minority Interest in Earnings | -157.97 | -182.48 | -117.43 | -93.51 | -88.9 | -38.79 | Upgrade
|
| Net Income | 20,130 | 19,151 | 9,450 | 9,607 | 8,814 | 5,097 | Upgrade
|
| Net Income to Common | 20,130 | 19,151 | 9,450 | 9,607 | 8,814 | 5,097 | Upgrade
|
| Net Income Growth | 80.05% | 102.65% | -1.63% | 9.00% | 72.91% | 72.19% | Upgrade
|
| Shares Outstanding (Basic) | 2,878 | 2,858 | 2,881 | 2,429 | 2,928 | 2,913 | Upgrade
|
| Shares Outstanding (Diluted) | 2,916 | 2,897 | 2,899 | 2,452 | 3,125 | 2,946 | Upgrade
|
| Shares Change (YoY) | 1.24% | -0.06% | 18.23% | -21.55% | 6.08% | 4.51% | Upgrade
|
| EPS (Basic) | 6.99 | 6.70 | 3.28 | 3.95 | 3.01 | 1.75 | Upgrade
|
| EPS (Diluted) | 6.90 | 6.61 | 3.26 | 3.92 | 2.82 | 1.73 | Upgrade
|
| EPS Growth | 77.85% | 102.76% | -16.80% | 38.94% | 63.01% | 64.76% | Upgrade
|
| Free Cash Flow | 11,605 | 11,665 | 8,403 | 7,870 | 650.34 | -2,347 | Upgrade
|
| Free Cash Flow Per Share | 3.98 | 4.03 | 2.90 | 3.21 | 0.21 | -0.80 | Upgrade
|
| Dividend Per Share | 1.929 | 1.929 | 0.982 | 0.990 | 0.893 | 0.517 | Upgrade
|
| Dividend Growth | 96.53% | 96.53% | -0.81% | 10.88% | 72.53% | 71.04% | Upgrade
|
| Gross Margin | 50.70% | 48.91% | 35.61% | 38.55% | 37.19% | 36.14% | Upgrade
|
| Operating Margin | 39.93% | 37.88% | 20.90% | 25.40% | 23.24% | 18.98% | Upgrade
|
| Profit Margin | 43.57% | 44.10% | 26.42% | 24.84% | 22.40% | 22.26% | Upgrade
|
| Free Cash Flow Margin | 25.12% | 26.86% | 23.49% | 20.35% | 1.65% | -10.25% | Upgrade
|
| EBITDA | 21,837 | 19,665 | 10,011 | 11,885 | 10,641 | 5,423 | Upgrade
|
| EBITDA Margin | 47.27% | 45.29% | 27.99% | 30.73% | 27.04% | 23.68% | Upgrade
|
| D&A For EBITDA | 3,388 | 3,217 | 2,537 | 2,059 | 1,494 | 1,076 | Upgrade
|
| EBIT | 18,450 | 16,447 | 7,474 | 9,826 | 9,146 | 4,347 | Upgrade
|
| EBIT Margin | 39.93% | 37.88% | 20.90% | 25.40% | 23.24% | 18.98% | Upgrade
|
| Effective Tax Rate | 18.34% | 17.75% | 24.45% | 20.96% | 16.16% | 14.62% | Upgrade
|
| Revenue as Reported | 2,781 | - | - | - | 39,355 | 22,902 | Upgrade
|
| Advertising Expenses | - | - | 56.12 | 54.44 | 50.99 | 34.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.