Liaoning Fu-An Heavy Industry Co.,Ltd (SHA:603315)
China
· Delayed Price · Currency is CNY 17.62
+0.31 (1.79%)
Apr 29, 2026, 3:00 PM CST
SHA:603315 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,276 | 1,235 | 1,015 | 1,044 | 947.42 | Upgrade
|
| Other Revenue | - | 1.85 | 4.42 | 9.45 | 3.83 | Upgrade
|
| Revenue | 1,276 | 1,237 | 1,020 | 1,054 | 951.25 | Upgrade
|
| Revenue Growth (YoY) | 3.17% | 21.36% | -3.26% | 10.79% | 7.33% | Upgrade
|
| Cost of Revenue | 1,094 | 1,015 | 824.12 | 858.23 | 728.4 | Upgrade
|
| Gross Profit | 182.11 | 222.23 | 195.41 | 195.69 | 222.85 | Upgrade
|
| Selling, General & Admin | 65.13 | 79.69 | 54.81 | 46.25 | 44.73 | Upgrade
|
| Research & Development | 30.93 | 35.57 | 24.39 | 26.27 | 26.23 | Upgrade
|
| Other Operating Expenses | 4.15 | -1.02 | 2.43 | 4.71 | 7.29 | Upgrade
|
| Operating Expenses | 100.21 | 186.57 | 100.61 | 109.02 | 117.77 | Upgrade
|
| Operating Income | 81.9 | 35.66 | 94.8 | 86.67 | 105.08 | Upgrade
|
| Interest Expense | - | -33.16 | -34.85 | -30.62 | -19.02 | Upgrade
|
| Interest & Investment Income | 58.15 | 80.51 | 21.22 | 3.68 | 3.1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4.77 | 2.31 | 1.03 | -5.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -101.09 | -4.71 | -6.04 | -1.21 | -6.23 | Upgrade
|
| EBT Excluding Unusual Items | 38.96 | 83.07 | 77.45 | 59.55 | 77.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.3 | - | - | -20.06 | -2.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | 0.49 | -0.05 | 0.01 | 0.04 | Upgrade
|
| Asset Writedown | -0.5 | -0.6 | 0.59 | -0.2 | 1.44 | Upgrade
|
| Other Unusual Items | - | 0.53 | -1.88 | 10.19 | 5.45 | Upgrade
|
| Pretax Income | 38.05 | 83.49 | 76.11 | 49.49 | 81.57 | Upgrade
|
| Income Tax Expense | -8.95 | -3.34 | 4.62 | 9.19 | 9.16 | Upgrade
|
| Earnings From Continuing Operations | 47 | 86.82 | 71.48 | 40.3 | 72.41 | Upgrade
|
| Minority Interest in Earnings | 0.65 | 0.72 | 0.32 | 0.01 | 2.59 | Upgrade
|
| Net Income | 47.66 | 87.55 | 71.81 | 40.31 | 75 | Upgrade
|
| Net Income to Common | 47.66 | 87.55 | 71.81 | 40.31 | 75 | Upgrade
|
| Net Income Growth | -45.56% | 21.92% | 78.13% | -46.26% | -24.40% | Upgrade
|
| Shares Outstanding (Basic) | 307 | 309 | 307 | 307 | 307 | Upgrade
|
| Shares Outstanding (Diluted) | 307 | 310 | 310 | 307 | 307 | Upgrade
|
| Shares Change (YoY) | -0.92% | -0.00% | 0.94% | - | -0.39% | Upgrade
|
| EPS (Basic) | 0.16 | 0.28 | 0.23 | 0.13 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.28 | 0.23 | 0.13 | 0.24 | Upgrade
|
| EPS Growth | -45.06% | 21.93% | 76.47% | -46.26% | -24.11% | Upgrade
|
| Free Cash Flow | 77.62 | 53.88 | -118.42 | 3.49 | -197.89 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.17 | -0.38 | 0.01 | -0.65 | Upgrade
|
| Dividend Per Share | - | 0.083 | 0.068 | - | - | Upgrade
|
| Dividend Growth | - | 22.06% | - | - | - | Upgrade
|
| Gross Margin | 14.27% | 17.96% | 19.17% | 18.57% | 23.43% | Upgrade
|
| Operating Margin | 6.42% | 2.88% | 9.30% | 8.22% | 11.05% | Upgrade
|
| Profit Margin | 3.73% | 7.08% | 7.04% | 3.82% | 7.89% | Upgrade
|
| Free Cash Flow Margin | 6.08% | 4.35% | -11.62% | 0.33% | -20.80% | Upgrade
|
| EBITDA | 139.55 | 95.15 | 151.93 | 143.82 | 158.43 | Upgrade
|
| EBITDA Margin | 10.93% | 7.69% | 14.90% | 13.65% | 16.66% | Upgrade
|
| D&A For EBITDA | 57.65 | 59.49 | 57.13 | 57.14 | 53.35 | Upgrade
|
| EBIT | 81.9 | 35.66 | 94.8 | 86.67 | 105.08 | Upgrade
|
| EBIT Margin | 6.42% | 2.88% | 9.30% | 8.22% | 11.05% | Upgrade
|
| Effective Tax Rate | - | - | 6.08% | 18.57% | 11.23% | Upgrade
|
| Revenue as Reported | - | 1,237 | 1,020 | 1,054 | 951.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.