Sichuan Furong Technology Co., Ltd. (SHA:603327)
China
· Delayed Price · Currency is CNY 10.92
-0.03 (-0.27%)
Apr 29, 2026, 3:00 PM CST
Sichuan Furong Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,853 | 2,652 | 2,396 | 1,909 | 2,044 | 1,766 | Upgrade
|
| Other Revenue | - | - | - | - | 209.77 | 164.49 | Upgrade
|
| Revenue | 2,853 | 2,652 | 2,396 | 1,909 | 2,254 | 1,931 | Upgrade
|
| Revenue Growth (YoY) | 15.12% | 10.71% | 25.51% | -15.30% | 16.74% | 16.71% | Upgrade
|
| Cost of Revenue | 2,513 | 2,354 | 2,130 | 1,521 | 1,741 | 1,474 | Upgrade
|
| Gross Profit | 339.92 | 298 | 265.44 | 387.44 | 513.29 | 456.96 | Upgrade
|
| Selling, General & Admin | 92.42 | 91.76 | 81.82 | 81.49 | 94.09 | 77.71 | Upgrade
|
| Research & Development | 33.47 | 33.43 | 21.73 | 18.34 | 18.07 | 16.85 | Upgrade
|
| Other Operating Expenses | 14.31 | 11.51 | 17.17 | 13.25 | 14.96 | 12.38 | Upgrade
|
| Operating Expenses | 140.2 | 136.7 | 123.23 | 108.44 | 129.48 | 115.28 | Upgrade
|
| Operating Income | 199.72 | 161.3 | 142.22 | 279.01 | 383.81 | 341.68 | Upgrade
|
| Interest Expense | - | - | -20.69 | -5.2 | -6.8 | -1.84 | Upgrade
|
| Interest & Investment Income | 0.68 | 0.84 | 7.65 | 7.59 | 3.9 | 3.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 11.21 | 3.62 | 12.93 | -4.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.13 | -33.22 | -0.37 | 0.07 | 72.57 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 163.27 | 128.92 | 140.02 | 285.1 | 466.41 | 339.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.71 | 2.61 | 2.61 | 1.9 | 0.56 | -0.26 | Upgrade
|
| Asset Writedown | -0.04 | -0.06 | - | -0.1 | -1.33 | - | Upgrade
|
| Other Unusual Items | - | - | 41.26 | 39.37 | -0.43 | 4.08 | Upgrade
|
| Pretax Income | 164.94 | 131.47 | 183.89 | 326.27 | 465.22 | 343.38 | Upgrade
|
| Income Tax Expense | 18.93 | 13.12 | 24.21 | 47.83 | 73.96 | 50.16 | Upgrade
|
| Net Income | 146 | 118.36 | 159.68 | 278.44 | 391.25 | 293.22 | Upgrade
|
| Net Income to Common | 146 | 118.36 | 159.68 | 278.44 | 391.25 | 293.22 | Upgrade
|
| Net Income Growth | 24.70% | -25.88% | -42.65% | -28.83% | 33.43% | -7.70% | Upgrade
|
| Shares Outstanding (Basic) | 1,006 | 997 | 972 | 969 | 969 | 969 | Upgrade
|
| Shares Outstanding (Diluted) | 1,006 | 997 | 972 | 983 | 969 | 969 | Upgrade
|
| Shares Change (YoY) | 2.26% | 2.60% | -1.12% | 1.41% | 0.02% | -0.01% | Upgrade
|
| EPS (Basic) | 0.15 | 0.12 | 0.16 | 0.29 | 0.40 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.12 | 0.16 | 0.28 | 0.40 | 0.30 | Upgrade
|
| EPS Growth | 21.95% | -27.75% | -42.00% | -29.82% | 33.41% | -7.69% | Upgrade
|
| Free Cash Flow | -276.25 | -303.98 | -38.34 | -236.14 | 187.51 | 170.73 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.30 | -0.04 | -0.24 | 0.19 | 0.18 | Upgrade
|
| Dividend Per Share | - | - | 0.192 | 0.210 | 0.215 | 0.174 | Upgrade
|
| Dividend Growth | - | - | -8.34% | -2.51% | 23.82% | 16.64% | Upgrade
|
| Gross Margin | 11.91% | 11.24% | 11.08% | 20.30% | 22.77% | 23.67% | Upgrade
|
| Operating Margin | 7.00% | 6.08% | 5.94% | 14.62% | 17.03% | 17.70% | Upgrade
|
| Profit Margin | 5.12% | 4.46% | 6.67% | 14.59% | 17.36% | 15.19% | Upgrade
|
| Free Cash Flow Margin | -9.68% | -11.46% | -1.60% | -12.37% | 8.32% | 8.84% | Upgrade
|
| EBITDA | 285.53 | 243.79 | 211.43 | 317.6 | 415.87 | 372.79 | Upgrade
|
| EBITDA Margin | 10.01% | 9.19% | 8.82% | 16.64% | 18.45% | 19.31% | Upgrade
|
| D&A For EBITDA | 85.81 | 82.49 | 69.21 | 38.59 | 32.06 | 31.12 | Upgrade
|
| EBIT | 199.72 | 161.3 | 142.22 | 279.01 | 383.81 | 341.68 | Upgrade
|
| EBIT Margin | 7.00% | 6.08% | 5.94% | 14.62% | 17.03% | 17.70% | Upgrade
|
| Effective Tax Rate | 11.48% | 9.98% | 13.17% | 14.66% | 15.90% | 14.61% | Upgrade
|
| Revenue as Reported | - | - | 2,396 | 1,909 | 2,254 | 1,931 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.