Guangdong Ellington Electronics Technology Co.,Ltd (SHA:603328)
China
· Delayed Price · Currency is CNY 12.02
-0.95 (-7.32%)
Apr 29, 2026, 3:00 PM CST
SHA:603328 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,587 | 3,206 | 2,941 | 2,825 | 2,702 | Upgrade
|
| Other Revenue | 438.27 | 300.27 | 236.04 | 233.28 | 206.36 | Upgrade
|
| Revenue | 4,025 | 3,506 | 3,177 | 3,058 | 2,908 | Upgrade
|
| Revenue Growth (YoY) | 14.80% | 10.36% | 3.90% | 5.16% | 12.54% | Upgrade
|
| Cost of Revenue | 3,135 | 2,754 | 2,505 | 2,550 | 2,514 | Upgrade
|
| Gross Profit | 890.27 | 752.57 | 672.44 | 507.89 | 393.82 | Upgrade
|
| Selling, General & Admin | 209.76 | 181.06 | 182.02 | 168.19 | 123.06 | Upgrade
|
| Research & Development | 174.88 | 150.07 | 126.13 | 113.15 | 95.49 | Upgrade
|
| Other Operating Expenses | 26.35 | 24.11 | 24.83 | 17.64 | 12.28 | Upgrade
|
| Operating Expenses | 414.13 | 360.31 | 333.08 | 295.81 | 235.23 | Upgrade
|
| Operating Income | 476.14 | 392.26 | 339.35 | 212.08 | 158.59 | Upgrade
|
| Interest Expense | -12.36 | -1.87 | -4.28 | -2.74 | - | Upgrade
|
| Interest & Investment Income | 77.49 | 69.34 | 60.18 | 49.97 | 47.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.71 | 31.5 | 8.01 | 56.59 | -26.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.51 | 0.52 | -1.85 | -2.65 | -1.66 | Upgrade
|
| EBT Excluding Unusual Items | 502.04 | 491.75 | 401.42 | 313.25 | 178.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -5.55 | 5.42 | 0.13 | -7.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.07 | 3.73 | 0.3 | -6.97 | Upgrade
|
| Asset Writedown | -1.54 | -9.59 | -25.4 | -34.71 | -20.33 | Upgrade
|
| Legal Settlements | - | - | - | 1.44 | - | Upgrade
|
| Other Unusual Items | 20.19 | 13.73 | 13.64 | 13.41 | 19.01 | Upgrade
|
| Pretax Income | 520.79 | 490.4 | 398.8 | 293.82 | 162.64 | Upgrade
|
| Income Tax Expense | 55.11 | 53.03 | 43.8 | 25.27 | 12.03 | Upgrade
|
| Net Income | 465.67 | 437.37 | 355 | 268.54 | 150.61 | Upgrade
|
| Net Income to Common | 465.67 | 437.37 | 355 | 268.54 | 150.61 | Upgrade
|
| Net Income Growth | 6.47% | 23.20% | 32.20% | 78.31% | -32.91% | Upgrade
|
| Shares Outstanding (Basic) | 998 | 999 | 997 | 998 | 997 | Upgrade
|
| Shares Outstanding (Diluted) | 998 | 999 | 997 | 998 | 997 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.14% | -0.11% | 0.09% | -2.26% | Upgrade
|
| EPS (Basic) | 0.47 | 0.44 | 0.36 | 0.27 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.44 | 0.36 | 0.27 | 0.15 | Upgrade
|
| EPS Growth | 6.58% | 23.03% | 32.34% | 78.15% | -31.36% | Upgrade
|
| Free Cash Flow | 339.14 | 68.3 | 340.66 | 324.1 | -224.13 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.07 | 0.34 | 0.33 | -0.23 | Upgrade
|
| Dividend Per Share | 0.168 | 0.198 | 0.194 | 0.147 | 0.068 | Upgrade
|
| Dividend Growth | -15.15% | 2.06% | 31.97% | 116.18% | -69.09% | Upgrade
|
| Gross Margin | 22.12% | 21.46% | 21.16% | 16.61% | 13.54% | Upgrade
|
| Operating Margin | 11.83% | 11.19% | 10.68% | 6.93% | 5.45% | Upgrade
|
| Profit Margin | 11.57% | 12.47% | 11.17% | 8.78% | 5.18% | Upgrade
|
| Free Cash Flow Margin | 8.43% | 1.95% | 10.72% | 10.60% | -7.71% | Upgrade
|
| EBITDA | 701.76 | 589.46 | 527.55 | 391.68 | 287.77 | Upgrade
|
| EBITDA Margin | 17.43% | 16.81% | 16.60% | 12.81% | 9.89% | Upgrade
|
| D&A For EBITDA | 225.62 | 197.2 | 188.19 | 179.6 | 129.18 | Upgrade
|
| EBIT | 476.14 | 392.26 | 339.35 | 212.08 | 158.59 | Upgrade
|
| EBIT Margin | 11.83% | 11.19% | 10.68% | 6.93% | 5.45% | Upgrade
|
| Effective Tax Rate | 10.58% | 10.81% | 10.98% | 8.60% | 7.40% | Upgrade
|
| Revenue as Reported | 4,025 | 3,506 | 3,177 | 3,058 | 2,908 | Upgrade
|
| Advertising Expenses | 0.58 | 0.43 | 0.15 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.