Cinderson Tech (Suzhou) Co., Ltd. (SHA:603344)
China
· Delayed Price · Currency is CNY 27.94
+0.22 (0.79%)
Apr 30, 2026, 11:29 AM CST
Cinderson Tech (Suzhou) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 2,573 | 2,399 | 2,021 | 1,777 | 2,275 | Upgrade
|
| Other Revenue | - | 55.1 | 33.03 | 30.67 | 35.51 | Upgrade
|
| Revenue | 2,573 | 2,454 | 2,054 | 1,808 | 2,311 | Upgrade
|
| Revenue Growth (YoY) | 4.83% | 19.48% | 13.63% | -21.77% | 39.91% | Upgrade
|
| Cost of Revenue | 2,158 | 2,069 | 1,671 | 1,487 | 1,947 | Upgrade
|
| Gross Profit | 415.11 | 385.02 | 383.75 | 321.33 | 364.3 | Upgrade
|
| Selling, General & Admin | 100.06 | 86.61 | 72.8 | 63.38 | 73.1 | Upgrade
|
| Research & Development | 104.39 | 91 | 88.26 | 63.76 | 69.15 | Upgrade
|
| Other Operating Expenses | 5.69 | 4.25 | 6.28 | 11.11 | 4.3 | Upgrade
|
| Operating Expenses | 210.15 | 186.72 | 170.32 | 133.4 | 148.69 | Upgrade
|
| Operating Income | 204.96 | 198.31 | 213.43 | 187.93 | 215.61 | Upgrade
|
| Interest Expense | - | -0.36 | -0.22 | -2.57 | -4.06 | Upgrade
|
| Interest & Investment Income | 6.89 | 18.15 | 4.23 | 2.39 | 1.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.78 | 0.99 | 15.3 | -3.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.93 | -0.13 | -0.21 | 0.45 | -3.61 | Upgrade
|
| EBT Excluding Unusual Items | 207.92 | 221.75 | 218.22 | 203.5 | 206.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.1 | 0.14 | -1.41 | -0.64 | -0.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | -0.63 | -0.54 | 0.2 | 0.02 | Upgrade
|
| Asset Writedown | -13.84 | - | - | - | -5.07 | Upgrade
|
| Other Unusual Items | - | 4.8 | 5.41 | 7.31 | -0.33 | Upgrade
|
| Pretax Income | 195.19 | 226.07 | 221.69 | 210.36 | 200.14 | Upgrade
|
| Income Tax Expense | 21.63 | 27.56 | 26.31 | 23.69 | 27.67 | Upgrade
|
| Earnings From Continuing Operations | 173.56 | 198.5 | 195.38 | 186.67 | 172.47 | Upgrade
|
| Minority Interest in Earnings | 0.01 | - | - | - | 0 | Upgrade
|
| Net Income | 173.57 | 198.5 | 195.38 | 186.67 | 172.47 | Upgrade
|
| Net Income to Common | 173.57 | 198.5 | 195.38 | 186.67 | 172.47 | Upgrade
|
| Net Income Growth | -12.56% | 1.60% | 4.66% | 8.24% | 24.43% | Upgrade
|
| Shares Outstanding (Basic) | 195 | 182 | 146 | 146 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 182 | 146 | 146 | 141 | Upgrade
|
| Shares Change (YoY) | 7.09% | 24.90% | -0.02% | 3.16% | - | Upgrade
|
| EPS (Basic) | 0.89 | 1.09 | 1.34 | 1.28 | 1.22 | Upgrade
|
| EPS (Diluted) | 0.89 | 1.09 | 1.34 | 1.28 | 1.22 | Upgrade
|
| EPS Growth | -18.35% | -18.66% | 4.69% | 4.92% | - | Upgrade
|
| Free Cash Flow | 65.41 | 0.42 | 184.01 | 262 | -25.25 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.00 | 1.26 | 1.80 | -0.18 | Upgrade
|
| Dividend Per Share | - | 0.310 | 0.310 | - | - | Upgrade
|
| Gross Margin | 16.13% | 15.69% | 18.68% | 17.77% | 15.77% | Upgrade
|
| Operating Margin | 7.96% | 8.08% | 10.39% | 10.39% | 9.33% | Upgrade
|
| Profit Margin | 6.74% | 8.09% | 9.51% | 10.33% | 7.46% | Upgrade
|
| Free Cash Flow Margin | 2.54% | 0.02% | 8.96% | 14.49% | -1.09% | Upgrade
|
| EBITDA | 245.32 | 225.27 | 238.65 | 211.56 | 238.04 | Upgrade
|
| EBITDA Margin | 9.53% | 9.18% | 11.62% | 11.70% | 10.30% | Upgrade
|
| D&A For EBITDA | 40.37 | 26.97 | 25.22 | 23.63 | 22.43 | Upgrade
|
| EBIT | 204.96 | 198.31 | 213.43 | 187.93 | 215.61 | Upgrade
|
| EBIT Margin | 7.96% | 8.08% | 10.39% | 10.39% | 9.33% | Upgrade
|
| Effective Tax Rate | 11.08% | 12.19% | 11.87% | 11.26% | 13.83% | Upgrade
|
| Revenue as Reported | - | 2,454 | 2,054 | 1,808 | 2,311 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.