Xuancheng Valin Precision Technology Co., Ltd. (SHA:603356)
China
· Delayed Price · Currency is CNY 18.99
+0.66 (3.60%)
Apr 30, 2026, 10:25 AM CST
SHA:603356 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 956.56 | 1,097 | 1,521 | 1,706 | 2,198 | Upgrade
|
| Other Revenue | - | 23.77 | 31.51 | 46.43 | 35.76 | Upgrade
|
| Revenue | 956.56 | 1,121 | 1,553 | 1,753 | 2,234 | Upgrade
|
| Revenue Growth (YoY) | -14.67% | -27.80% | -11.41% | -21.54% | 16.84% | Upgrade
|
| Cost of Revenue | 962.32 | 1,101 | 1,502 | 1,611 | 2,080 | Upgrade
|
| Gross Profit | -5.76 | 19.95 | 51.07 | 142.27 | 154 | Upgrade
|
| Selling, General & Admin | 86.53 | 100.53 | 108.06 | 94.2 | 82.33 | Upgrade
|
| Research & Development | 17.03 | 23.73 | 26.73 | 25.56 | 36.52 | Upgrade
|
| Other Operating Expenses | 5.8 | 4.98 | 7.65 | 10.92 | 9.16 | Upgrade
|
| Operating Expenses | 109.36 | 126.45 | 142.8 | 122.65 | 133.28 | Upgrade
|
| Operating Income | -115.12 | -106.5 | -91.73 | 19.62 | 20.72 | Upgrade
|
| Interest Expense | - | -22.56 | -26.13 | -30.08 | -24.01 | Upgrade
|
| Interest & Investment Income | - | 1.14 | 7.14 | 2.03 | 3.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.08 | -0 | 0.19 | -0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.54 | -0.53 | -1.66 | -0.81 | -0.35 | Upgrade
|
| EBT Excluding Unusual Items | -136.66 | -128.37 | -112.39 | -9.04 | -0.46 | Upgrade
|
| Impairment of Goodwill | - | -11.78 | -22.65 | -4.08 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.08 | - | - | -0.43 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | -5.01 | 0.78 | 0.08 | -1.11 | Upgrade
|
| Asset Writedown | -8.33 | -15.33 | -12.13 | -0.32 | -4.74 | Upgrade
|
| Other Unusual Items | - | -0.85 | 15.23 | 5.33 | 8.87 | Upgrade
|
| Pretax Income | -147.05 | -161.34 | -131.16 | -8.46 | 2.57 | Upgrade
|
| Income Tax Expense | 3.6 | 16.83 | -10.03 | 4.48 | 0.65 | Upgrade
|
| Earnings From Continuing Operations | -150.65 | -178.17 | -121.13 | -12.94 | 1.91 | Upgrade
|
| Minority Interest in Earnings | 11.92 | 20.54 | 17.22 | 3.46 | 0.11 | Upgrade
|
| Net Income | -138.73 | -157.63 | -103.91 | -9.48 | 2.03 | Upgrade
|
| Net Income to Common | -138.73 | -157.63 | -103.91 | -9.48 | 2.03 | Upgrade
|
| Net Income Growth | - | - | - | - | -97.25% | Upgrade
|
| Shares Outstanding (Basic) | 133 | 134 | 133 | 135 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 134 | 133 | 135 | 101 | Upgrade
|
| Shares Change (YoY) | -0.15% | 0.28% | -1.59% | 33.46% | -24.26% | Upgrade
|
| EPS (Basic) | -1.04 | -1.18 | -0.78 | -0.07 | 0.02 | Upgrade
|
| EPS (Diluted) | -1.04 | -1.18 | -0.78 | -0.07 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | -96.36% | Upgrade
|
| Free Cash Flow | 90.76 | 76.73 | 98.05 | 251.48 | -156.25 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | 0.57 | 0.74 | 1.86 | -1.54 | Upgrade
|
| Gross Margin | -0.60% | 1.78% | 3.29% | 8.12% | 6.89% | Upgrade
|
| Operating Margin | -12.04% | -9.50% | -5.91% | 1.12% | 0.93% | Upgrade
|
| Profit Margin | -14.50% | -14.06% | -6.69% | -0.54% | 0.09% | Upgrade
|
| Free Cash Flow Margin | 9.49% | 6.84% | 6.31% | 14.35% | -7.00% | Upgrade
|
| EBITDA | -50.34 | -38.05 | -19.76 | 83.36 | 68.64 | Upgrade
|
| EBITDA Margin | -5.26% | -3.39% | -1.27% | 4.76% | 3.07% | Upgrade
|
| D&A For EBITDA | 64.79 | 68.45 | 71.97 | 63.74 | 47.92 | Upgrade
|
| EBIT | -115.12 | -106.5 | -91.73 | 19.62 | 20.72 | Upgrade
|
| EBIT Margin | -12.04% | -9.50% | -5.91% | 1.12% | 0.93% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 25.47% | Upgrade
|
| Revenue as Reported | - | 1,121 | 1,553 | 1,753 | 2,234 | Upgrade
|
| Advertising Expenses | - | 1.22 | 2.16 | 0.96 | 0.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.