Yangzhou Tinfulong Group Co., Ltd. (SHA:603406)
China
· Delayed Price · Currency is CNY 33.89
+0.28 (0.83%)
At close: Apr 29, 2026
Yangzhou Tinfulong Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Net Income | 430.95 | 441.89 | 453.61 | 431.23 | 357.95 | 450.29 | Upgrade
|
| Depreciation & Amortization | 150.77 | 150.77 | 142.17 | 104.69 | 94.78 | 97.36 | Upgrade
|
| Other Amortization | 5.33 | 5.33 | 5.77 | 2.55 | 1.55 | 3.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.05 | -0.05 | -0.29 | -0.66 | -16.73 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.51 | 0.51 | 0.04 | 0.26 | 0.39 | 0.17 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.99 | -0.99 | 2.6 | -2.96 | -0.45 | -16 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 1.82 | 1.02 | 0.7 | -0.51 | Upgrade
|
| Other Operating Activities | 167.55 | -0.09 | 2.52 | 6.61 | 2.32 | 41.71 | Upgrade
|
| Change in Accounts Receivable | 4.57 | 4.57 | -110.33 | -250.44 | -50.52 | -70.93 | Upgrade
|
| Change in Inventory | 65.45 | 65.45 | -253.38 | -15.68 | -55.07 | -54.93 | Upgrade
|
| Change in Accounts Payable | 3.17 | 3.17 | 67.93 | -0.37 | 3.26 | -141.28 | Upgrade
|
| Operating Cash Flow | 820.22 | 663.51 | 303.18 | 269.61 | 333 | 307.37 | Upgrade
|
| Operating Cash Flow Growth | 179.79% | 118.85% | 12.45% | -19.04% | 8.34% | -22.85% | Upgrade
|
| Capital Expenditures | -234.23 | -172.42 | -109.34 | -178.54 | -392.72 | -196.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.36 | 1.36 | 1.12 | 3.29 | 18.73 | 7.16 | Upgrade
|
| Divestitures | - | - | - | - | - | 18.87 | Upgrade
|
| Investment in Securities | -1,577 | -650 | -2.4 | 2.88 | 104.87 | 584.04 | Upgrade
|
| Other Investing Activities | -0.59 | -4.16 | -2.18 | 0.62 | 0.12 | 100.68 | Upgrade
|
| Investing Cash Flow | -1,811 | -825.22 | -112.81 | -171.74 | -269 | 514.67 | Upgrade
|
| Short-Term Debt Issued | - | - | 50.3 | 37.97 | 158.22 | 193.06 | Upgrade
|
| Long-Term Debt Issued | - | 4.51 | - | - | - | - | Upgrade
|
| Total Debt Issued | 4.51 | 4.51 | 50.3 | 37.97 | 158.22 | 193.06 | Upgrade
|
| Short-Term Debt Repaid | - | - | -49.95 | -51.48 | -159.99 | -307.08 | Upgrade
|
| Long-Term Debt Repaid | - | -0.34 | -1.6 | - | -1 | - | Upgrade
|
| Total Debt Repaid | -0.34 | -0.34 | -51.55 | -51.48 | -160.99 | -307.08 | Upgrade
|
| Net Debt Issued (Repaid) | 4.17 | 4.17 | -1.25 | -13.51 | -2.77 | -114.02 | Upgrade
|
| Issuance of Common Stock | 855.91 | 855.91 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -200.42 | -200.01 | -0.56 | -0.97 | -8.7 | -290.04 | Upgrade
|
| Other Financing Activities | -0.65 | -2.56 | - | - | - | -96.81 | Upgrade
|
| Financing Cash Flow | 659.01 | 657.52 | -1.81 | -14.48 | -11.48 | -500.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -9.23 | -3.25 | 0.03 | 0.42 | 3.1 | -1.88 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -0 | - | - | - | Upgrade
|
| Net Cash Flow | -340.97 | 492.56 | 188.59 | 83.81 | 55.62 | 319.29 | Upgrade
|
| Free Cash Flow | 585.99 | 491.09 | 193.84 | 91.08 | -59.72 | 111.29 | Upgrade
|
| Free Cash Flow Growth | 174.48% | 153.35% | 112.83% | - | - | -68.82% | Upgrade
|
| Free Cash Flow Margin | 17.13% | 14.02% | 5.05% | 2.73% | -2.32% | 3.90% | Upgrade
|
| Free Cash Flow Per Share | 1.53 | 1.31 | 0.54 | 0.25 | -0.17 | 0.32 | Upgrade
|
| Cash Income Tax Paid | 102.92 | 102.92 | 98.51 | 146.9 | 113.64 | 190.89 | Upgrade
|
| Levered Free Cash Flow | 492.58 | 373.21 | -12.54 | -105.51 | 84.2 | -207.81 | Upgrade
|
| Unlevered Free Cash Flow | 492.58 | 373.21 | -12.1 | -104.57 | 87.29 | -201.7 | Upgrade
|
| Change in Working Capital | 66.15 | 66.15 | -305.05 | -273.13 | -107.5 | -268.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.