Qingdao Topscomm Communication Inc. (SHA:603421)
8.34
+0.19 (2.33%)
Apr 29, 2026, 3:00 PM CST
SHA:603421 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,503 | 2,946 | 3,442 | 2,991 | 2,700 | Upgrade
|
| Other Revenue | - | 140.25 | 190.75 | 123.67 | 121.7 | Upgrade
|
| Revenue | 1,503 | 3,086 | 3,633 | 3,115 | 2,821 | Upgrade
|
| Revenue Growth (YoY) | -51.31% | -15.04% | 16.62% | 10.41% | 34.24% | Upgrade
|
| Cost of Revenue | 1,111 | 2,116 | 2,157 | 1,825 | 1,664 | Upgrade
|
| Gross Profit | 392.12 | 969.96 | 1,476 | 1,290 | 1,158 | Upgrade
|
| Selling, General & Admin | 485.29 | 656.08 | 820.98 | 704.16 | 656.59 | Upgrade
|
| Research & Development | 388.15 | 509.36 | 593.81 | 498.72 | 390.35 | Upgrade
|
| Other Operating Expenses | -16.55 | -48.9 | -112.96 | -56.81 | -57.93 | Upgrade
|
| Operating Expenses | 856.89 | 1,168 | 1,301 | 1,160 | 1,001 | Upgrade
|
| Operating Income | -464.78 | -197.72 | 174.9 | 129.62 | 156.37 | Upgrade
|
| Interest Expense | - | -27.7 | -30.01 | -23.09 | -12.33 | Upgrade
|
| Interest & Investment Income | - | 6.12 | 2.96 | 6.8 | 2.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.05 | 0.13 | 0.3 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -38.06 | -2.75 | -3.28 | -7.92 | -4.23 | Upgrade
|
| EBT Excluding Unusual Items | -502.84 | -222 | 144.7 | 105.7 | 142.39 | Upgrade
|
| Impairment of Goodwill | - | -27.14 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.21 | -0.85 | -0.41 | 0.39 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.02 | 0.41 | -1.12 | 0.51 | 0.68 | Upgrade
|
| Asset Writedown | -142.98 | -10.5 | -0.05 | -0.15 | -0.23 | Upgrade
|
| Other Unusual Items | - | 1.98 | 6.77 | 7.35 | 17.57 | Upgrade
|
| Pretax Income | -642.01 | -258.09 | 149.88 | 113.81 | 160.4 | Upgrade
|
| Income Tax Expense | -5.44 | -15.71 | 18.66 | -4.87 | 3.78 | Upgrade
|
| Earnings From Continuing Operations | -636.57 | -242.39 | 131.22 | 118.68 | 156.63 | Upgrade
|
| Net Income | -636.57 | -242.39 | 131.22 | 118.68 | 156.63 | Upgrade
|
| Net Income to Common | -636.57 | -242.39 | 131.22 | 118.68 | 156.63 | Upgrade
|
| Net Income Growth | - | - | 10.57% | -24.23% | -13.49% | Upgrade
|
| Shares Outstanding (Basic) | 650 | 655 | 656 | 659 | 653 | Upgrade
|
| Shares Outstanding (Diluted) | 650 | 655 | 656 | 659 | 653 | Upgrade
|
| Shares Change (YoY) | -0.85% | -0.15% | -0.49% | 1.03% | 0.92% | Upgrade
|
| EPS (Basic) | -0.98 | -0.37 | 0.20 | 0.18 | 0.24 | Upgrade
|
| EPS (Diluted) | -0.98 | -0.37 | 0.20 | 0.18 | 0.24 | Upgrade
|
| EPS Growth | - | - | 11.11% | -25.00% | -14.29% | Upgrade
|
| Free Cash Flow | 35.06 | 206.49 | 204.33 | -484.07 | 228 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.32 | 0.31 | -0.73 | 0.35 | Upgrade
|
| Dividend Per Share | - | - | 0.061 | 0.055 | 0.073 | Upgrade
|
| Dividend Growth | - | - | 10.91% | -24.66% | -13.10% | Upgrade
|
| Gross Margin | 26.09% | 31.43% | 40.64% | 41.41% | 41.03% | Upgrade
|
| Operating Margin | -30.93% | -6.41% | 4.81% | 4.16% | 5.54% | Upgrade
|
| Profit Margin | -42.36% | -7.85% | 3.61% | 3.81% | 5.55% | Upgrade
|
| Free Cash Flow Margin | 2.33% | 6.69% | 5.63% | -15.54% | 8.08% | Upgrade
|
| EBITDA | -298.4 | -47.41 | 320.16 | 268.94 | 306.41 | Upgrade
|
| EBITDA Margin | -19.86% | -1.54% | 8.81% | 8.63% | 10.86% | Upgrade
|
| D&A For EBITDA | 166.38 | 150.31 | 145.27 | 139.32 | 150.03 | Upgrade
|
| EBIT | -464.78 | -197.72 | 174.9 | 129.62 | 156.37 | Upgrade
|
| EBIT Margin | -30.93% | -6.41% | 4.81% | 4.16% | 5.54% | Upgrade
|
| Effective Tax Rate | - | - | 12.45% | - | 2.36% | Upgrade
|
| Revenue as Reported | - | 3,086 | 3,633 | 3,115 | 2,821 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.