G-bits Network Technology (Xiamen) Co., Ltd. (SHA:603444)
China
· Delayed Price · Currency is CNY 415.60
-1.39 (-0.33%)
Apr 29, 2026, 3:00 PM CST
SHA:603444 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,903 | 6,191 | 3,678 | 4,169 | 5,153 | 4,606 | Upgrade
|
| Other Revenue | 13.32 | 13.32 | 18.02 | 16.19 | 14.25 | 12.56 | Upgrade
|
| Revenue | 6,916 | 6,205 | 3,696 | 4,185 | 5,168 | 4,619 | Upgrade
|
| Revenue Growth (YoY) | 77.16% | 67.89% | -11.69% | -19.02% | 11.88% | 68.44% | Upgrade
|
| Cost of Revenue | 390.08 | 378.4 | 448.48 | 479.91 | 582.14 | 698.42 | Upgrade
|
| Gross Profit | 6,526 | 5,826 | 3,247 | 3,705 | 4,585 | 3,921 | Upgrade
|
| Selling, General & Admin | 2,751 | 2,490 | 1,293 | 1,442 | 1,742 | 1,557 | Upgrade
|
| Research & Development | 916.89 | 887.44 | 757.63 | 679.36 | 672.61 | 608.62 | Upgrade
|
| Other Operating Expenses | 34.3 | 31.75 | 20.72 | 11.76 | -3.85 | -19.68 | Upgrade
|
| Operating Expenses | 3,706 | 3,413 | 2,070 | 2,130 | 2,411 | 2,136 | Upgrade
|
| Operating Income | 2,821 | 2,413 | 1,178 | 1,575 | 2,175 | 1,785 | Upgrade
|
| Interest Expense | -1.34 | -1.34 | -1.64 | -1.56 | -0.37 | -1.01 | Upgrade
|
| Interest & Investment Income | 157.25 | 168.15 | 174.12 | 131.47 | 151.14 | 418.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -44.53 | -44.53 | 34.91 | 31.51 | 172.72 | -35.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -23.8 | 1 | -1.15 | 0.02 | 5.93 | -1.86 | Upgrade
|
| EBT Excluding Unusual Items | 2,908 | 2,536 | 1,384 | 1,737 | 2,504 | 2,165 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.34 | 16.65 | -61.19 | -52.93 | -170.38 | -33.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.07 | 0.02 | 0.33 | -0.07 | 0.02 | Upgrade
|
| Asset Writedown | -70.38 | -61.05 | -52.48 | -5.93 | -37.58 | - | Upgrade
|
| Other Unusual Items | 11.7 | 11.7 | 16.31 | 21.85 | 18.62 | -6.76 | Upgrade
|
| Pretax Income | 2,835 | 2,504 | 1,287 | 1,700 | 2,315 | 2,125 | Upgrade
|
| Income Tax Expense | 451.93 | 357.73 | 107.59 | 238.88 | 355.44 | 372.38 | Upgrade
|
| Earnings From Continuing Operations | 2,383 | 2,146 | 1,179 | 1,461 | 1,959 | 1,753 | Upgrade
|
| Minority Interest in Earnings | -355.31 | -352.19 | -234.01 | -335.97 | -498.62 | -284.04 | Upgrade
|
| Net Income | 2,028 | 1,794 | 944.92 | 1,125 | 1,461 | 1,468 | Upgrade
|
| Net Income to Common | 2,028 | 1,794 | 944.92 | 1,125 | 1,461 | 1,468 | Upgrade
|
| Net Income Growth | 108.02% | 89.82% | -16.02% | -22.98% | -0.52% | 40.34% | Upgrade
|
| Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 72 | 72 | 72 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.25% | -0.18% | 0.18% | -0.03% | 0.15% | Upgrade
|
| EPS (Basic) | 28.15 | 24.90 | 13.15 | 15.63 | 20.33 | 20.43 | Upgrade
|
| EPS (Diluted) | 28.15 | 24.90 | 13.15 | 15.63 | 20.33 | 20.43 | Upgrade
|
| EPS Growth | 107.59% | 89.35% | -15.87% | -23.12% | -0.49% | 40.12% | Upgrade
|
| Free Cash Flow | 3,159 | 2,793 | 1,225 | 1,130 | 1,709 | 2,399 | Upgrade
|
| Free Cash Flow Per Share | 43.85 | 38.77 | 17.05 | 15.70 | 23.78 | 33.38 | Upgrade
|
| Dividend Per Share | 19.600 | 19.600 | 10.000 | 7.000 | 17.000 | 16.000 | Upgrade
|
| Dividend Growth | 96.00% | 96.00% | 42.86% | -58.82% | 6.25% | 33.33% | Upgrade
|
| Gross Margin | 94.36% | 93.90% | 87.87% | 88.53% | 88.73% | 84.88% | Upgrade
|
| Operating Margin | 40.78% | 38.89% | 31.86% | 37.64% | 42.09% | 38.64% | Upgrade
|
| Profit Margin | 29.32% | 28.91% | 25.57% | 26.89% | 28.27% | 31.79% | Upgrade
|
| Free Cash Flow Margin | 45.67% | 45.01% | 33.15% | 27.00% | 33.07% | 51.94% | Upgrade
|
| EBITDA | 2,875 | 2,468 | 1,238 | 1,640 | 2,240 | 1,850 | Upgrade
|
| EBITDA Margin | 41.56% | 39.78% | 33.49% | 39.18% | 43.35% | 40.05% | Upgrade
|
| D&A For EBITDA | 54.06 | 55.23 | 59.95 | 64.61 | 65.13 | 65.27 | Upgrade
|
| EBIT | 2,821 | 2,413 | 1,178 | 1,575 | 2,175 | 1,785 | Upgrade
|
| EBIT Margin | 40.78% | 38.89% | 31.86% | 37.64% | 42.09% | 38.64% | Upgrade
|
| Effective Tax Rate | 15.94% | 14.29% | 8.36% | 14.05% | 15.35% | 17.52% | Upgrade
|
| Revenue as Reported | 6,205 | 6,205 | 3,696 | 4,185 | 5,168 | 4,619 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.