Leshan Giantstar Farming&Husbandry Corporation Limited (SHA:603477)
China
· Delayed Price · Currency is CNY 18.55
+1.14 (6.55%)
At close: Mar 6, 2026
SHA:603477 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 7,753 | 6,069 | 4,032 | 3,960 | 2,983 | 1,398 | Upgrade
|
| Other Revenue | 9.36 | 9.36 | 8.25 | 7.78 | - | 41.52 | Upgrade
|
| Revenue | 7,762 | 6,078 | 4,041 | 3,968 | 2,983 | 1,439 | Upgrade
|
| Revenue Growth (YoY) | 55.55% | 50.42% | 1.83% | 33.02% | 107.26% | 159.05% | Upgrade
|
| Cost of Revenue | 6,736 | 4,935 | 4,130 | 3,389 | 2,417 | 1,002 | Upgrade
|
| Gross Profit | 1,026 | 1,143 | -89.56 | 579.32 | 565.7 | 437.22 | Upgrade
|
| Selling, General & Admin | 345.33 | 329.55 | 255.31 | 271.78 | 161.91 | 136.43 | Upgrade
|
| Research & Development | 48.8 | 42.34 | 24.97 | 15.08 | 14.88 | 10.36 | Upgrade
|
| Other Operating Expenses | 7.91 | 10.61 | 9.56 | 9.91 | 10.26 | 7.86 | Upgrade
|
| Operating Expenses | 408.2 | 388.91 | 308.09 | 299.25 | 190.74 | 152.9 | Upgrade
|
| Operating Income | 617.42 | 753.86 | -397.65 | 280.08 | 374.96 | 284.32 | Upgrade
|
| Interest Expense | -156.66 | -163.79 | -86.49 | -53.59 | -40.87 | -25.19 | Upgrade
|
| Interest & Investment Income | 2.89 | 2.86 | 3.36 | 3.87 | 16.65 | 7.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.66 | -0.66 | -0.19 | 0.47 | 0.18 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -67.33 | -43.38 | -23.97 | -32.17 | -10.99 | 5.33 | Upgrade
|
| EBT Excluding Unusual Items | 395.66 | 548.9 | -504.95 | 198.64 | 339.93 | 271.71 | Upgrade
|
| Impairment of Goodwill | -0.52 | -0.52 | -29.24 | -0.83 | -0.95 | -0.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.95 | -3.06 | -2.83 | -3.47 | - | 0.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | -81.71 | -66.74 | -120.07 | -46.67 | -51.81 | 4.49 | Upgrade
|
| Asset Writedown | -64.08 | -20.43 | -7.27 | - | -0.88 | -0.29 | Upgrade
|
| Other Unusual Items | 54.72 | -9.84 | -17.75 | -8.95 | -18.65 | -167.45 | Upgrade
|
| Pretax Income | 381.54 | 527.73 | -639.12 | 154.2 | 277.62 | 108.69 | Upgrade
|
| Income Tax Expense | 9.22 | 2.3 | 6.76 | -7.17 | 10.99 | -24.81 | Upgrade
|
| Earnings From Continuing Operations | 372.32 | 525.43 | -645.88 | 161.38 | 266.64 | 133.5 | Upgrade
|
| Minority Interest in Earnings | -6.05 | -6.88 | 0.58 | -3.29 | -7.66 | -5.82 | Upgrade
|
| Net Income | 366.27 | 518.55 | -645.29 | 158.09 | 258.98 | 127.68 | Upgrade
|
| Net Income to Common | 366.27 | 518.55 | -645.29 | 158.09 | 258.98 | 127.68 | Upgrade
|
| Net Income Growth | - | - | - | -38.96% | 102.84% | 223.14% | Upgrade
|
| Shares Outstanding (Basic) | 510 | 509 | 506 | 506 | 487 | 336 | Upgrade
|
| Shares Outstanding (Diluted) | 510 | 509 | 506 | 509 | 487 | 336 | Upgrade
|
| Shares Change (YoY) | 0.08% | 0.53% | -0.53% | 4.48% | 44.94% | 36.06% | Upgrade
|
| EPS (Basic) | 0.72 | 1.02 | -1.27 | 0.31 | 0.53 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.72 | 1.02 | -1.27 | 0.31 | 0.53 | 0.38 | Upgrade
|
| EPS Growth | - | - | - | -41.58% | 39.95% | 137.50% | Upgrade
|
| Free Cash Flow | 459.94 | 223.08 | -1,109 | -634.26 | -1,019 | -238.08 | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 0.44 | -2.19 | -1.25 | -2.09 | -0.71 | Upgrade
|
| Dividend Per Share | 0.174 | 0.174 | - | 0.032 | 0.052 | 0.082 | Upgrade
|
| Dividend Growth | - | - | - | -38.46% | -36.59% | 64.00% | Upgrade
|
| Gross Margin | 13.21% | 18.80% | -2.22% | 14.60% | 18.96% | 30.38% | Upgrade
|
| Operating Margin | 7.95% | 12.40% | -9.84% | 7.06% | 12.57% | 19.76% | Upgrade
|
| Profit Margin | 4.72% | 8.53% | -15.97% | 3.98% | 8.68% | 8.87% | Upgrade
|
| Free Cash Flow Margin | 5.92% | 3.67% | -27.45% | -15.98% | -34.15% | -16.54% | Upgrade
|
| EBITDA | 1,091 | 1,151 | -101.25 | 527.18 | 581.91 | 372.01 | Upgrade
|
| EBITDA Margin | 14.06% | 18.94% | -2.51% | 13.29% | 19.51% | 25.85% | Upgrade
|
| D&A For EBITDA | 473.52 | 397.61 | 296.41 | 247.1 | 206.95 | 87.69 | Upgrade
|
| EBIT | 617.42 | 753.86 | -397.65 | 280.08 | 374.96 | 284.32 | Upgrade
|
| EBIT Margin | 7.95% | 12.40% | -9.84% | 7.06% | 12.57% | 19.76% | Upgrade
|
| Effective Tax Rate | 2.42% | 0.44% | - | - | 3.96% | - | Upgrade
|
| Revenue as Reported | 7,762 | 6,078 | 4,041 | 3,968 | 2,983 | 1,439 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.