OmniVision Integrated Circuits Group, Inc. (SHA:603501)
China
· Delayed Price · Currency is CNY 101.16
-2.73 (-2.63%)
Apr 29, 2026, 1:55 PM CST
SHA:603501 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 28,815 | 25,670 | 20,966 | 20,035 | 24,040 | Upgrade
|
| Other Revenue | 40.22 | 60.85 | 54.18 | 43.41 | 63.87 | Upgrade
|
| Revenue | 28,855 | 25,731 | 21,021 | 20,078 | 24,104 | Upgrade
|
| Revenue Growth (YoY) | 12.14% | 22.41% | 4.69% | -16.70% | 21.59% | Upgrade
|
| Cost of Revenue | 20,216 | 18,483 | 16,845 | 15,263 | 15,970 | Upgrade
|
| Gross Profit | 8,639 | 7,247 | 4,176 | 4,816 | 8,134 | Upgrade
|
| Selling, General & Admin | 1,282 | 1,326 | 1,154 | 1,324 | 1,221 | Upgrade
|
| Research & Development | 2,821 | 2,601 | 2,171 | 2,453 | 2,090 | Upgrade
|
| Other Operating Expenses | 26.65 | 28.64 | -16.07 | 49.29 | 18.2 | Upgrade
|
| Operating Expenses | 4,160 | 3,968 | 3,399 | 3,791 | 3,351 | Upgrade
|
| Operating Income | 4,479 | 3,280 | 776.6 | 1,024 | 4,783 | Upgrade
|
| Interest Expense | -302.47 | -326.7 | -534 | -493.89 | -410.45 | Upgrade
|
| Interest & Investment Income | 406.24 | 512.72 | 169.38 | 1,075 | 639.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.85 | 32.31 | -11.74 | -117.43 | 34.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.33 | -22.67 | -7.29 | -9.41 | -5.11 | Upgrade
|
| EBT Excluding Unusual Items | 4,565 | 3,475 | 392.95 | 1,478 | 5,041 | Upgrade
|
| Impairment of Goodwill | - | -237.49 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 74.4 | 57.99 | 231.33 | -221.24 | -80.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 8.8 | 1.86 | 6.79 | -1.25 | Upgrade
|
| Asset Writedown | -93.3 | -86.88 | -5.59 | -22.98 | -1.48 | Upgrade
|
| Other Unusual Items | 55.04 | 60.62 | 70.89 | 60.45 | 44.25 | Upgrade
|
| Pretax Income | 4,601 | 3,278 | 691.45 | 1,301 | 5,002 | Upgrade
|
| Income Tax Expense | 569.13 | -5.83 | 147.62 | 342.75 | 456.2 | Upgrade
|
| Earnings From Continuing Operations | 4,032 | 3,284 | 543.82 | 958.57 | 4,546 | Upgrade
|
| Minority Interest in Earnings | 13.73 | 38.94 | 11.8 | 31.73 | -69.69 | Upgrade
|
| Net Income | 4,045 | 3,323 | 555.62 | 990.31 | 4,476 | Upgrade
|
| Net Income to Common | 4,045 | 3,323 | 555.62 | 990.31 | 4,476 | Upgrade
|
| Net Income Growth | 21.73% | 498.11% | -43.89% | -77.88% | 65.41% | Upgrade
|
| Shares Outstanding (Basic) | 1,200 | 1,200 | 1,182 | 1,179 | 1,169 | Upgrade
|
| Shares Outstanding (Diluted) | 1,204 | 1,200 | 1,182 | 1,179 | 1,178 | Upgrade
|
| Shares Change (YoY) | 0.36% | 1.48% | 0.27% | 0.08% | 2.86% | Upgrade
|
| EPS (Basic) | 3.37 | 2.77 | 0.47 | 0.84 | 3.83 | Upgrade
|
| EPS (Diluted) | 3.36 | 2.77 | 0.47 | 0.84 | 3.80 | Upgrade
|
| EPS Growth | 21.30% | 489.36% | -44.05% | -77.90% | 60.81% | Upgrade
|
| Free Cash Flow | 1,783 | 3,523 | 6,488 | -4,253 | 1,070 | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 2.94 | 5.49 | -3.61 | 0.91 | Upgrade
|
| Dividend Per Share | 0.500 | 0.420 | 0.140 | 0.084 | 0.385 | Upgrade
|
| Dividend Growth | 19.05% | 200.00% | 66.67% | -78.19% | 65.11% | Upgrade
|
| Gross Margin | 29.94% | 28.17% | 19.87% | 23.98% | 33.74% | Upgrade
|
| Operating Margin | 15.52% | 12.75% | 3.69% | 5.10% | 19.84% | Upgrade
|
| Profit Margin | 14.02% | 12.92% | 2.64% | 4.93% | 18.57% | Upgrade
|
| Free Cash Flow Margin | 6.18% | 13.69% | 30.87% | -21.18% | 4.44% | Upgrade
|
| EBITDA | 5,245 | 4,438 | 1,775 | 1,912 | 5,598 | Upgrade
|
| EBITDA Margin | 18.18% | 17.25% | 8.44% | 9.53% | 23.22% | Upgrade
|
| D&A For EBITDA | 765.73 | 1,159 | 998.33 | 888.15 | 814.97 | Upgrade
|
| EBIT | 4,479 | 3,280 | 776.6 | 1,024 | 4,783 | Upgrade
|
| EBIT Margin | 15.52% | 12.75% | 3.69% | 5.10% | 19.84% | Upgrade
|
| Effective Tax Rate | 12.37% | - | 21.35% | 26.34% | 9.12% | Upgrade
|
| Revenue as Reported | 28,855 | 25,731 | 21,021 | 20,078 | 24,104 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.