China Kings Resources Group Co.,Ltd. (SHA:603505)
17.70
+0.21 (1.20%)
Apr 29, 2026, 3:00 PM CST
SHA:603505 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,888 | 2,745 | 1,887 | 1,043 | 1,022 | Upgrade
|
| Other Revenue | - | 7.57 | 8.5 | 7.24 | 21.11 | Upgrade
|
| Revenue | 3,888 | 2,752 | 1,896 | 1,050 | 1,043 | Upgrade
|
| Revenue Growth (YoY) | 41.25% | 45.17% | 80.54% | 0.66% | 18.64% | Upgrade
|
| Cost of Revenue | 3,194 | 2,196 | 1,249 | 583.58 | 545.69 | Upgrade
|
| Gross Profit | 693.34 | 556.08 | 646.57 | 466.56 | 497.54 | Upgrade
|
| Selling, General & Admin | 192.27 | 155.45 | 124.52 | 105.29 | 93.89 | Upgrade
|
| Research & Development | 65.92 | 62.9 | 48.53 | 33.92 | 30.26 | Upgrade
|
| Other Operating Expenses | 54.22 | 52.6 | 43.18 | 38.96 | 45.83 | Upgrade
|
| Operating Expenses | 312.41 | 276.35 | 222.62 | 178.47 | 173.6 | Upgrade
|
| Operating Income | 380.93 | 279.73 | 423.95 | 288.09 | 323.94 | Upgrade
|
| Interest Expense | - | -76.29 | -40.13 | -33 | -22.59 | Upgrade
|
| Interest & Investment Income | 155.73 | 90.04 | 68.2 | 6.44 | 0.86 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.88 | 2.16 | 1.64 | 2.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -130.91 | -2.37 | -1.47 | -0.99 | -1.66 | Upgrade
|
| EBT Excluding Unusual Items | 405.75 | 292.99 | 452.71 | 262.17 | 303.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.9 | - | - | -3.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.17 | 0.15 | 0.86 | 0.87 | 0.08 | Upgrade
|
| Asset Writedown | -6 | -2.4 | -0.35 | -0.17 | -0.44 | Upgrade
|
| Other Unusual Items | - | 0.89 | -2.91 | 12.3 | 1.83 | Upgrade
|
| Pretax Income | 413.91 | 292.53 | 450.31 | 275.17 | 301.31 | Upgrade
|
| Income Tax Expense | 51.65 | 37.95 | 74.35 | 53.35 | 50.59 | Upgrade
|
| Earnings From Continuing Operations | 362.26 | 254.58 | 375.96 | 221.83 | 250.72 | Upgrade
|
| Minority Interest in Earnings | -36.5 | 2.44 | -27.07 | 0.56 | -5.79 | Upgrade
|
| Net Income | 325.76 | 257.03 | 348.9 | 222.39 | 244.93 | Upgrade
|
| Net Income to Common | 325.76 | 257.03 | 348.9 | 222.39 | 244.93 | Upgrade
|
| Net Income Growth | 26.74% | -26.33% | 56.89% | -9.21% | 2.93% | Upgrade
|
| Shares Outstanding (Basic) | 835 | 837 | 842 | 841 | 842 | Upgrade
|
| Shares Outstanding (Diluted) | 835 | 837 | 842 | 841 | 842 | Upgrade
|
| Shares Change (YoY) | -0.20% | -0.62% | 0.09% | -0.10% | -1.95% | Upgrade
|
| EPS (Basic) | 0.39 | 0.31 | 0.41 | 0.26 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.31 | 0.41 | 0.26 | 0.29 | Upgrade
|
| EPS Growth | 26.99% | -25.87% | 56.75% | -9.11% | 4.98% | Upgrade
|
| Free Cash Flow | -370.92 | -385.7 | -1,012 | -485.88 | 179.15 | Upgrade
|
| Free Cash Flow Per Share | -0.44 | -0.46 | -1.20 | -0.58 | 0.21 | Upgrade
|
| Dividend Per Share | - | 0.107 | 0.214 | 0.082 | 0.087 | Upgrade
|
| Dividend Growth | - | -50.02% | 162.62% | -6.64% | 3.92% | Upgrade
|
| Gross Margin | 17.84% | 20.20% | 34.10% | 44.43% | 47.69% | Upgrade
|
| Operating Margin | 9.80% | 10.16% | 22.36% | 27.43% | 31.05% | Upgrade
|
| Profit Margin | 8.38% | 9.34% | 18.40% | 21.18% | 23.48% | Upgrade
|
| Free Cash Flow Margin | -9.54% | -14.01% | -53.37% | -46.27% | 17.17% | Upgrade
|
| EBITDA | 742.73 | 566.86 | 607.38 | 432.79 | 459.02 | Upgrade
|
| EBITDA Margin | 19.11% | 20.60% | 32.04% | 41.21% | 44.00% | Upgrade
|
| D&A For EBITDA | 361.8 | 287.13 | 183.43 | 144.7 | 135.07 | Upgrade
|
| EBIT | 380.93 | 279.73 | 423.95 | 288.09 | 323.94 | Upgrade
|
| EBIT Margin | 9.80% | 10.16% | 22.36% | 27.43% | 31.05% | Upgrade
|
| Effective Tax Rate | 12.48% | 12.97% | 16.51% | 19.39% | 16.79% | Upgrade
|
| Revenue as Reported | - | 2,752 | 1,896 | 1,050 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.