Shanghai Rongtai Health Technology Corporation Limited (SHA:603579)
China
· Delayed Price · Currency is CNY 22.15
-0.37 (-1.64%)
Apr 29, 2026, 3:00 PM CST
SHA:603579 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,620 | 1,573 | 1,575 | 1,845 | 1,986 | 2,586 | Upgrade
|
| Other Revenue | - | - | 21.91 | 9.87 | 18.58 | 27.06 | Upgrade
|
| Revenue | 1,620 | 1,573 | 1,597 | 1,855 | 2,005 | 2,613 | Upgrade
|
| Revenue Growth (YoY) | 1.82% | -1.50% | -13.92% | -7.47% | -23.26% | 29.30% | Upgrade
|
| Cost of Revenue | 1,129 | 1,090 | 1,095 | 1,294 | 1,476 | 1,913 | Upgrade
|
| Gross Profit | 491.58 | 483.31 | 502.03 | 561.3 | 528.47 | 699.91 | Upgrade
|
| Selling, General & Admin | 311.64 | 293.09 | 266.32 | 277.87 | 280.34 | 329.02 | Upgrade
|
| Research & Development | 97.95 | 93.3 | 80.1 | 80.18 | 88.66 | 119.21 | Upgrade
|
| Other Operating Expenses | -7.03 | -2.32 | 6.62 | 7.7 | 7.83 | 6.27 | Upgrade
|
| Operating Expenses | 402.56 | 384.08 | 355.83 | 364.86 | 382.33 | 460.41 | Upgrade
|
| Operating Income | 89.02 | 99.23 | 146.2 | 196.44 | 146.14 | 239.5 | Upgrade
|
| Interest Expense | - | - | -5.9 | -27.41 | -28.79 | -28.74 | Upgrade
|
| Interest & Investment Income | 93.16 | 64.57 | 53.88 | 64.11 | 44.37 | 104.76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 7.42 | 7.9 | 25.76 | -15.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.76 | -16.78 | 3.06 | -7.2 | -27.66 | -58.25 | Upgrade
|
| EBT Excluding Unusual Items | 167.41 | 147.02 | 204.66 | 233.84 | 159.82 | 241.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 35.2 | 41.14 | -6.14 | -16.22 | 10.41 | 4.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.5 | 1.73 | 0.7 | -0.95 | 0.15 | 1.31 | Upgrade
|
| Asset Writedown | -5.11 | -5.45 | -1.21 | -1.29 | -0.01 | -1.7 | Upgrade
|
| Other Unusual Items | - | - | 11.98 | 14.81 | 9 | 15.13 | Upgrade
|
| Pretax Income | 199 | 184.42 | 209.99 | 230.19 | 179.37 | 260.96 | Upgrade
|
| Income Tax Expense | 23.81 | 34.43 | 18.19 | 26.86 | 14.65 | 32.93 | Upgrade
|
| Earnings From Continuing Operations | 175.18 | 150 | 191.81 | 203.33 | 164.72 | 228.03 | Upgrade
|
| Minority Interest in Earnings | 1.32 | 0.71 | 0.14 | -0.63 | -0.49 | 8.3 | Upgrade
|
| Net Income | 176.5 | 150.7 | 191.95 | 202.71 | 164.23 | 236.34 | Upgrade
|
| Net Income to Common | 176.5 | 150.7 | 191.95 | 202.71 | 164.23 | 236.34 | Upgrade
|
| Net Income Growth | 1.94% | -21.49% | -5.31% | 23.43% | -30.51% | 22.45% | Upgrade
|
| Shares Outstanding (Basic) | 187 | 182 | 173 | 173 | 174 | 176 | Upgrade
|
| Shares Outstanding (Diluted) | 187 | 182 | 198 | 173 | 174 | 182 | Upgrade
|
| Shares Change (YoY) | -4.42% | -8.24% | 14.21% | -0.18% | -4.53% | 2.16% | Upgrade
|
| EPS (Basic) | 0.94 | 0.83 | 1.11 | 1.17 | 0.95 | 1.35 | Upgrade
|
| EPS (Diluted) | 0.94 | 0.83 | 0.97 | 1.17 | 0.95 | 1.30 | Upgrade
|
| EPS Growth | 6.66% | -14.43% | -17.09% | 23.65% | -27.21% | 19.86% | Upgrade
|
| Free Cash Flow | 50.98 | 62.91 | 17.06 | 254.69 | 136.14 | 196.45 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.35 | 0.09 | 1.47 | 0.78 | 1.08 | Upgrade
|
| Dividend Per Share | - | - | 0.650 | 0.769 | 0.385 | 0.538 | Upgrade
|
| Dividend Growth | - | - | -15.50% | 100.00% | -28.58% | 40.02% | Upgrade
|
| Gross Margin | 30.34% | 30.73% | 31.44% | 30.26% | 26.36% | 26.79% | Upgrade
|
| Operating Margin | 5.50% | 6.31% | 9.16% | 10.59% | 7.29% | 9.17% | Upgrade
|
| Profit Margin | 10.89% | 9.58% | 12.02% | 10.93% | 8.19% | 9.05% | Upgrade
|
| Free Cash Flow Margin | 3.15% | 4.00% | 1.07% | 13.73% | 6.79% | 7.52% | Upgrade
|
| EBITDA | 144.15 | 154.41 | 201.57 | 256.39 | 204.07 | 292.8 | Upgrade
|
| EBITDA Margin | 8.90% | 9.82% | 12.62% | 13.82% | 10.18% | 11.21% | Upgrade
|
| D&A For EBITDA | 55.13 | 55.18 | 55.37 | 59.96 | 57.93 | 53.3 | Upgrade
|
| EBIT | 89.02 | 99.23 | 146.2 | 196.44 | 146.14 | 239.5 | Upgrade
|
| EBIT Margin | 5.50% | 6.31% | 9.16% | 10.59% | 7.29% | 9.17% | Upgrade
|
| Effective Tax Rate | 11.97% | 18.67% | 8.66% | 11.67% | 8.17% | 12.62% | Upgrade
|
| Revenue as Reported | - | - | 1,597 | 1,855 | 2,005 | 2,613 | Upgrade
|
| Advertising Expenses | - | - | 115.31 | 130.36 | 133.74 | 180.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.