Bethel Automotive Safety Systems Co., Ltd (SHA:603596)
China
· Delayed Price · Currency is CNY 46.18
+1.59 (3.57%)
Apr 29, 2026, 1:25 PM CST
SHA:603596 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11,747 | 11,710 | 9,646 | 7,221 | 5,364 | 3,417 | Upgrade
|
| Other Revenue | 303.92 | 303.92 | 290.24 | 252.99 | 175.29 | 75.42 | Upgrade
|
| Revenue | 12,051 | 12,014 | 9,937 | 7,474 | 5,539 | 3,492 | Upgrade
|
| Revenue Growth (YoY) | 12.47% | 20.91% | 32.95% | 34.93% | 58.61% | 14.81% | Upgrade
|
| Cost of Revenue | 9,656 | 9,665 | 7,864 | 5,843 | 4,296 | 2,638 | Upgrade
|
| Gross Profit | 2,394 | 2,349 | 2,072 | 1,631 | 1,243 | 854.09 | Upgrade
|
| Selling, General & Admin | 373.32 | 363.37 | 277.17 | 207.18 | 185.3 | 110.66 | Upgrade
|
| Research & Development | 617.52 | 605.5 | 575.52 | 449.78 | 378.05 | 239.26 | Upgrade
|
| Other Operating Expenses | -51.34 | -62.81 | -91.19 | -15.02 | -12.98 | 23.69 | Upgrade
|
| Operating Expenses | 950.02 | 916.59 | 830.81 | 664.09 | 599.78 | 377.65 | Upgrade
|
| Operating Income | 1,444 | 1,432 | 1,241 | 966.43 | 643.42 | 476.44 | Upgrade
|
| Interest Expense | -35.71 | -35.71 | -10.15 | -30.06 | -36.34 | -34.99 | Upgrade
|
| Interest & Investment Income | 79.24 | 54.85 | 64.16 | 65.48 | 69.57 | 55.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.59 | -15.59 | 15.7 | 4.74 | 15.03 | -7.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -58.06 | -2.36 | -3.82 | -4.46 | -2.05 | -2.11 | Upgrade
|
| EBT Excluding Unusual Items | 1,414 | 1,433 | 1,307 | 1,002 | 689.63 | 487.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | 47.62 | 36.21 | -3.8 | -8.58 | -0.12 | -3.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.34 | -1.04 | -1.73 | -2.12 | -1.71 | -0.5 | Upgrade
|
| Asset Writedown | 7.09 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 60.54 | 60.54 | 93.66 | 25.54 | 75.14 | 91.94 | Upgrade
|
| Pretax Income | 1,529 | 1,529 | 1,395 | 1,017 | 762.94 | 576.23 | Upgrade
|
| Income Tax Expense | 207.51 | 208.45 | 173.33 | 106.26 | 61.93 | 48.73 | Upgrade
|
| Earnings From Continuing Operations | 1,322 | 1,321 | 1,222 | 910.7 | 701.01 | 527.5 | Upgrade
|
| Minority Interest in Earnings | -13.93 | -11.24 | -13.15 | -19.2 | -2.2 | -22.97 | Upgrade
|
| Net Income | 1,308 | 1,309 | 1,209 | 891.5 | 698.81 | 504.53 | Upgrade
|
| Net Income to Common | 1,308 | 1,309 | 1,209 | 891.5 | 698.81 | 504.53 | Upgrade
|
| Net Income Growth | 3.03% | 8.32% | 35.60% | 27.57% | 38.51% | 9.33% | Upgrade
|
| Shares Outstanding (Basic) | 609 | 606 | 607 | 583 | 572 | 570 | Upgrade
|
| Shares Outstanding (Diluted) | 651 | 648 | 607 | 583 | 579 | 574 | Upgrade
|
| Shares Change (YoY) | 7.07% | 6.71% | 4.25% | 0.65% | 0.81% | 0.44% | Upgrade
|
| EPS (Basic) | 2.15 | 2.16 | 1.99 | 1.53 | 1.22 | 0.89 | Upgrade
|
| EPS (Diluted) | 2.01 | 2.02 | 1.99 | 1.53 | 1.21 | 0.88 | Upgrade
|
| EPS Growth | -3.77% | 1.51% | 30.06% | 26.75% | 37.39% | 8.86% | Upgrade
|
| Free Cash Flow | 168.94 | 82.12 | 326.03 | -354.14 | 176.71 | 149.4 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.13 | 0.54 | -0.61 | 0.30 | 0.26 | Upgrade
|
| Dividend Per Share | 0.380 | 0.380 | 0.350 | 0.243 | 0.242 | 0.091 | Upgrade
|
| Dividend Growth | 8.57% | 8.57% | 44.09% | 0.33% | 164.88% | 8.42% | Upgrade
|
| Gross Margin | 19.87% | 19.55% | 20.85% | 21.82% | 22.44% | 24.46% | Upgrade
|
| Operating Margin | 11.99% | 11.92% | 12.49% | 12.93% | 11.62% | 13.64% | Upgrade
|
| Profit Margin | 10.85% | 10.90% | 12.17% | 11.93% | 12.62% | 14.45% | Upgrade
|
| Free Cash Flow Margin | 1.40% | 0.68% | 3.28% | -4.74% | 3.19% | 4.28% | Upgrade
|
| EBITDA | 1,797 | 1,774 | 1,539 | 1,192 | 805.34 | 591.91 | Upgrade
|
| EBITDA Margin | 14.91% | 14.77% | 15.49% | 15.95% | 14.54% | 16.95% | Upgrade
|
| D&A For EBITDA | 352.69 | 341.78 | 298.13 | 225.31 | 161.91 | 115.47 | Upgrade
|
| EBIT | 1,444 | 1,432 | 1,241 | 966.43 | 643.42 | 476.44 | Upgrade
|
| EBIT Margin | 11.99% | 11.92% | 12.49% | 12.93% | 11.62% | 13.64% | Upgrade
|
| Effective Tax Rate | 13.57% | 13.63% | 12.42% | 10.45% | 8.12% | 8.46% | Upgrade
|
| Revenue as Reported | 12,014 | 12,014 | 9,937 | 7,474 | 5,539 | 3,492 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.