UE Furniture Co., Ltd. (SHA:603600)
China
· Delayed Price · Currency is CNY 11.90
+0.20 (1.71%)
Apr 29, 2026, 3:00 PM CST
UE Furniture Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,013 | 4,882 | 4,728 | 3,527 | 4,035 | 4,626 | Upgrade
|
| Other Revenue | - | - | 20.94 | 11.52 | 19.86 | 33.08 | Upgrade
|
| Revenue | 5,013 | 4,882 | 4,749 | 3,538 | 4,055 | 4,659 | Upgrade
|
| Revenue Growth (YoY) | 2.25% | 2.79% | 34.22% | -12.75% | -12.95% | 35.67% | Upgrade
|
| Cost of Revenue | 3,974 | 3,884 | 3,728 | 2,736 | 3,285 | 3,983 | Upgrade
|
| Gross Profit | 1,039 | 998.11 | 1,021 | 802.41 | 770.52 | 675.39 | Upgrade
|
| Selling, General & Admin | 566.5 | 563.11 | 522.86 | 471.2 | 323.39 | 307.44 | Upgrade
|
| Research & Development | 152.43 | 163.72 | 161.74 | 122.96 | 160.74 | 159.53 | Upgrade
|
| Other Operating Expenses | 16.82 | 10.38 | 22.3 | 14.59 | 17.32 | 25.31 | Upgrade
|
| Operating Expenses | 735.76 | 737.2 | 709.65 | 616.42 | 502.13 | 488.9 | Upgrade
|
| Operating Income | 303.3 | 260.91 | 311.66 | 185.99 | 268.39 | 186.49 | Upgrade
|
| Interest Expense | - | - | -13.07 | -8.96 | -20.07 | -26.21 | Upgrade
|
| Interest & Investment Income | 8.81 | 5.34 | 31.86 | 24.58 | 6.64 | 24.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -4.87 | 25.93 | 29.35 | -17.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.86 | -16.24 | -2.2 | -1.74 | -1.5 | -5.45 | Upgrade
|
| EBT Excluding Unusual Items | 264.25 | 250.01 | 323.38 | 225.79 | 282.81 | 162.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.7 | - | -0.99 | -8.03 | -2.65 | 4.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.25 | -0.05 | -3.54 | 90.25 | 89.39 | -0.83 | Upgrade
|
| Asset Writedown | -17.17 | -14.51 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 7.6 | 31.37 | 20.13 | 24.82 | Upgrade
|
| Pretax Income | 250.03 | 235.45 | 326.45 | 339.38 | 389.68 | 190.59 | Upgrade
|
| Income Tax Expense | 2.58 | 3.76 | 24.46 | 36.78 | 52.32 | 8.37 | Upgrade
|
| Earnings From Continuing Operations | 247.44 | 231.68 | 301.98 | 302.6 | 337.36 | 182.22 | Upgrade
|
| Minority Interest in Earnings | -0.18 | 1.09 | -5.78 | -4.72 | -2.14 | -0.89 | Upgrade
|
| Net Income | 247.27 | 232.78 | 296.2 | 297.88 | 335.21 | 181.33 | Upgrade
|
| Net Income to Common | 247.27 | 232.78 | 296.2 | 297.88 | 335.21 | 181.33 | Upgrade
|
| Net Income Growth | -20.51% | -21.41% | -0.56% | -11.14% | 84.86% | -22.01% | Upgrade
|
| Shares Outstanding (Basic) | 330 | 333 | 333 | 314 | 302 | 302 | Upgrade
|
| Shares Outstanding (Diluted) | 330 | 333 | 333 | 314 | 302 | 302 | Upgrade
|
| Shares Change (YoY) | -1.67% | -0.08% | 6.14% | 3.83% | -0.07% | 0.09% | Upgrade
|
| EPS (Basic) | 0.75 | 0.70 | 0.89 | 0.95 | 1.11 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.70 | 0.89 | 0.95 | 1.11 | 0.60 | Upgrade
|
| EPS Growth | -19.16% | -21.35% | -6.32% | -14.41% | 85.00% | -22.08% | Upgrade
|
| Free Cash Flow | 362.9 | 270.46 | -88.83 | -6.42 | 532.49 | -196.09 | Upgrade
|
| Free Cash Flow Per Share | 1.10 | 0.81 | -0.27 | -0.02 | 1.76 | -0.65 | Upgrade
|
| Dividend Per Share | - | - | 0.460 | 0.400 | 0.350 | 0.220 | Upgrade
|
| Dividend Growth | - | - | 15.00% | 14.29% | 59.09% | -12.00% | Upgrade
|
| Gross Margin | 20.73% | 20.45% | 21.50% | 22.68% | 19.00% | 14.50% | Upgrade
|
| Operating Margin | 6.05% | 5.34% | 6.56% | 5.26% | 6.62% | 4.00% | Upgrade
|
| Profit Margin | 4.93% | 4.77% | 6.24% | 8.42% | 8.27% | 3.89% | Upgrade
|
| Free Cash Flow Margin | 7.24% | 5.54% | -1.87% | -0.18% | 13.13% | -4.21% | Upgrade
|
| EBITDA | 430.85 | 383.42 | 413.98 | 285.59 | 356.92 | 260.79 | Upgrade
|
| EBITDA Margin | 8.59% | 7.85% | 8.72% | 8.07% | 8.80% | 5.60% | Upgrade
|
| D&A For EBITDA | 127.55 | 122.51 | 102.32 | 99.6 | 88.53 | 74.3 | Upgrade
|
| EBIT | 303.3 | 260.91 | 311.66 | 185.99 | 268.39 | 186.49 | Upgrade
|
| EBIT Margin | 6.05% | 5.34% | 6.56% | 5.26% | 6.62% | 4.00% | Upgrade
|
| Effective Tax Rate | 1.03% | 1.60% | 7.49% | 10.84% | 13.43% | 4.39% | Upgrade
|
| Revenue as Reported | - | - | 4,749 | 3,538 | 4,055 | 4,659 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.