Ningbo Orient Wires & Cables Co.,Ltd. (SHA:603606)
China
· Delayed Price · Currency is CNY 63.39
+1.24 (2.00%)
Apr 29, 2026, 3:00 PM CST
SHA:603606 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,362 | 1,271 | 1,008 | 1,000 | 841.9 | 1,189 | Upgrade
|
| Depreciation & Amortization | 215.99 | 215.99 | 190.2 | 164.15 | 149.69 | 77.08 | Upgrade
|
| Other Amortization | 13.11 | 13.11 | 4.33 | 4.31 | 3.05 | 2.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.05 | -0.05 | -54.34 | 0.21 | -0.06 | -26.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.38 | -3.38 | -35.51 | -13.5 | 21.6 | -6.05 | Upgrade
|
| Provision & Write-off of Bad Debts | 136.83 | 136.83 | 85.69 | 122.53 | 65.07 | 67.25 | Upgrade
|
| Other Operating Activities | -598.76 | 32.81 | 41.98 | 40.69 | 44.85 | 22.06 | Upgrade
|
| Change in Accounts Receivable | 532.65 | 532.65 | -602.55 | -75.3 | 265.96 | -464.95 | Upgrade
|
| Change in Inventory | -2,141 | -2,141 | 300.61 | -836.96 | 193.25 | -569.42 | Upgrade
|
| Change in Accounts Payable | 1,919 | 1,919 | 180.58 | 810.25 | -950.76 | 305.43 | Upgrade
|
| Change in Other Net Operating Assets | 2.78 | 2.78 | 4.05 | 3.22 | - | - | Upgrade
|
| Operating Cash Flow | 1,424 | 1,965 | 1,113 | 1,190 | 647.24 | 586.15 | Upgrade
|
| Operating Cash Flow Growth | 110.04% | 76.58% | -6.54% | 83.93% | 10.42% | -15.54% | Upgrade
|
| Capital Expenditures | -802.55 | -791.07 | -613.09 | -662.22 | -443.84 | -708.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 13.16 | 8.09 | 80.36 | 50.26 | 0.31 | 49.28 | Upgrade
|
| Divestitures | - | - | - | - | 22.35 | - | Upgrade
|
| Investment in Securities | -28.08 | -28.08 | 24.57 | 16.44 | -16.35 | 193 | Upgrade
|
| Other Investing Activities | 1.84 | 1.84 | 3.01 | - | 1.93 | 1.37 | Upgrade
|
| Investing Cash Flow | -815.63 | -809.21 | -505.15 | -595.51 | -435.6 | -464.44 | Upgrade
|
| Long-Term Debt Issued | - | 329.71 | 861.87 | 353 | 1,580 | 885.9 | Upgrade
|
| Total Debt Issued | 246.07 | 329.71 | 861.87 | 353 | 1,580 | 885.9 | Upgrade
|
| Long-Term Debt Repaid | - | -641.97 | -575.08 | -708.31 | -1,024 | -310.17 | Upgrade
|
| Total Debt Repaid | -541.97 | -641.97 | -575.08 | -708.31 | -1,024 | -310.17 | Upgrade
|
| Net Debt Issued (Repaid) | -295.9 | -312.26 | 286.79 | -355.31 | 555.78 | 575.73 | Upgrade
|
| Issuance of Common Stock | - | - | 0.92 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -17.99 | -17.99 | -89.2 | - | - | - | Upgrade
|
| Common Dividends Paid | -328.5 | -330.33 | -329.16 | -206.17 | -275.84 | -163.56 | Upgrade
|
| Other Financing Activities | 88.08 | - | - | - | - | - | Upgrade
|
| Financing Cash Flow | -554.32 | -660.58 | -130.64 | -561.48 | 279.95 | 412.17 | Upgrade
|
| Foreign Exchange Rate Adjustments | -14.74 | 5.11 | -8.6 | -3.15 | -4.26 | 0.24 | Upgrade
|
| Net Cash Flow | 39.12 | 500.06 | 468.27 | 30.33 | 487.33 | 534.12 | Upgrade
|
| Free Cash Flow | 621.26 | 1,174 | 499.58 | 528.26 | 203.4 | -121.95 | Upgrade
|
| Free Cash Flow Growth | 598.90% | 134.93% | -5.43% | 159.72% | - | - | Upgrade
|
| Free Cash Flow Margin | 5.37% | 10.82% | 5.49% | 7.23% | 2.90% | -1.54% | Upgrade
|
| Free Cash Flow Per Share | 0.90 | 1.71 | 0.73 | 0.77 | 0.29 | -0.19 | Upgrade
|
| Cash Income Tax Paid | 457.92 | 285.7 | 448.71 | 357.88 | 340.47 | 427.16 | Upgrade
|
| Levered Free Cash Flow | 547.98 | -47.05 | 928.02 | -44.12 | -137.36 | -248.29 | Upgrade
|
| Unlevered Free Cash Flow | 558.05 | -40.2 | 940.44 | -24.03 | -116.39 | -235.19 | Upgrade
|
| Change in Working Capital | 298.03 | 298.03 | -127.84 | -127.96 | -478.87 | -738.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.