Chahua Modern Housewares Co., Ltd. (SHA:603615)
20.54
+0.49 (2.44%)
Apr 29, 2026, 3:00 PM CST
Chahua Modern Housewares Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,269 | 552.01 | 648.46 | 665.2 | 783.34 | Upgrade
|
| Other Revenue | - | 8.04 | 8.45 | 10.72 | 15.45 | Upgrade
|
| Revenue | 1,269 | 560.05 | 656.91 | 675.91 | 798.79 | Upgrade
|
| Revenue Growth (YoY) | 126.60% | -14.74% | -2.81% | -15.38% | 15.78% | Upgrade
|
| Cost of Revenue | 1,123 | 455.84 | 498.57 | 542.52 | 631.44 | Upgrade
|
| Gross Profit | 146.54 | 104.21 | 158.34 | 133.39 | 167.35 | Upgrade
|
| Selling, General & Admin | 111.81 | 127.83 | 146.45 | 136.66 | 182.33 | Upgrade
|
| Research & Development | 8.29 | 8.07 | 7.37 | 7.49 | 9.97 | Upgrade
|
| Other Operating Expenses | 9.81 | 10.15 | 10.35 | 9.89 | 11.09 | Upgrade
|
| Operating Expenses | 129.91 | 150.14 | 168.93 | 160.59 | 203.32 | Upgrade
|
| Operating Income | 16.63 | -45.93 | -10.59 | -27.2 | -35.97 | Upgrade
|
| Interest Expense | - | -2.36 | -2.34 | -1.33 | -0.67 | Upgrade
|
| Interest & Investment Income | - | 18.3 | 14.58 | 10.01 | 9.56 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.72 | 0.42 | 1.45 | -1.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.75 | -0.34 | 0.32 | -0.02 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | 19.39 | -29.61 | 2.39 | -17.09 | -29.52 | Upgrade
|
| Impairment of Goodwill | - | -3.38 | - | -2.39 | -0.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.02 | -0.6 | -0.37 | -0.27 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | -0.72 | 1.47 | -0.21 | -2.82 | Upgrade
|
| Asset Writedown | -9.06 | -7.03 | - | -0.11 | -0.85 | Upgrade
|
| Other Unusual Items | - | 6.62 | 3.14 | 1.91 | 9.11 | Upgrade
|
| Pretax Income | 9.39 | -34.72 | 6.63 | -18.15 | -24.53 | Upgrade
|
| Income Tax Expense | 2.98 | 2.79 | 1.94 | 0.49 | -3.31 | Upgrade
|
| Earnings From Continuing Operations | 6.41 | -37.5 | 4.69 | -18.64 | -21.22 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.04 | 0.77 | Upgrade
|
| Net Income | 6.41 | -37.5 | 4.69 | -18.6 | -20.46 | Upgrade
|
| Net Income to Common | 6.41 | -37.5 | 4.69 | -18.6 | -20.46 | Upgrade
|
| Shares Outstanding (Basic) | 246 | 242 | 247 | 233 | 256 | Upgrade
|
| Shares Outstanding (Diluted) | 246 | 242 | 247 | 233 | 256 | Upgrade
|
| Shares Change (YoY) | 1.82% | -2.07% | 6.26% | -9.07% | 6.85% | Upgrade
|
| EPS (Basic) | 0.03 | -0.15 | 0.02 | -0.08 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.03 | -0.15 | 0.02 | -0.08 | -0.08 | Upgrade
|
| Free Cash Flow | -316.25 | 110.52 | 55.77 | 96.56 | -94.03 | Upgrade
|
| Free Cash Flow Per Share | -1.28 | 0.46 | 0.23 | 0.41 | -0.37 | Upgrade
|
| Dividend Per Share | - | - | 0.150 | - | - | Upgrade
|
| Gross Margin | 11.55% | 18.61% | 24.10% | 19.73% | 20.95% | Upgrade
|
| Operating Margin | 1.31% | -8.20% | -1.61% | -4.02% | -4.50% | Upgrade
|
| Profit Margin | 0.51% | -6.70% | 0.71% | -2.75% | -2.56% | Upgrade
|
| Free Cash Flow Margin | -24.92% | 19.73% | 8.49% | 14.29% | -11.77% | Upgrade
|
| EBITDA | 78.35 | 20.62 | 59.7 | 44.06 | 30.47 | Upgrade
|
| EBITDA Margin | 6.17% | 3.68% | 9.09% | 6.52% | 3.81% | Upgrade
|
| D&A For EBITDA | 61.72 | 66.55 | 70.3 | 71.26 | 66.44 | Upgrade
|
| EBIT | 16.63 | -45.93 | -10.59 | -27.2 | -35.97 | Upgrade
|
| EBIT Margin | 1.31% | -8.20% | -1.61% | -4.02% | -4.50% | Upgrade
|
| Effective Tax Rate | 31.79% | - | 29.21% | - | - | Upgrade
|
| Revenue as Reported | - | 560.05 | 656.91 | 675.91 | - | Upgrade
|
| Advertising Expenses | - | 1.26 | 0.81 | 0.28 | 0.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.