KTK Group Co., Ltd. (SHA:603680)
China
· Delayed Price · Currency is CNY 14.25
-0.04 (-0.28%)
Apr 29, 2026, 3:00 PM CST
KTK Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 606.39 | 566.94 | 302.07 | 277.45 | 198.43 | 344.64 | Upgrade
|
| Depreciation & Amortization | 124.32 | 124.32 | 159.97 | 166.97 | 163.15 | 154.4 | Upgrade
|
| Other Amortization | 3.43 | 3.43 | 4.62 | 4.39 | 5.17 | 6.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.33 | -2.33 | 21.02 | 0.86 | 0.53 | 0.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | 80.34 | 80.34 | 3.8 | 0.34 | 0.18 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | -81.34 | -81.34 | -147.57 | -56.58 | -60.13 | -66.01 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 17.5 | 19.46 | 41.76 | 22.11 | Upgrade
|
| Other Operating Activities | 516.17 | 94.15 | 253.29 | 98.47 | 113.58 | 69.54 | Upgrade
|
| Change in Accounts Receivable | 156.56 | 156.56 | -483.75 | -159.18 | -335.67 | 118.81 | Upgrade
|
| Change in Inventory | -35.71 | -35.71 | -211.87 | -200.53 | -60.16 | -3.05 | Upgrade
|
| Change in Accounts Payable | -195.34 | -195.34 | 381.86 | 205.2 | 77.12 | -267.67 | Upgrade
|
| Operating Cash Flow | 1,166 | 704.15 | 309.57 | 351.89 | 116.32 | 368.72 | Upgrade
|
| Operating Cash Flow Growth | - | 127.46% | -12.03% | 202.51% | -68.45% | -47.45% | Upgrade
|
| Capital Expenditures | -89.23 | -93.39 | -205.16 | -90.86 | -95.44 | -67.74 | Upgrade
|
| Sale of Property, Plant & Equipment | 118.43 | 102.25 | 3.16 | 1.41 | 0.4 | 5.91 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 0 | Upgrade
|
| Divestitures | 380 | 380 | -5.54 | - | -4.9 | - | Upgrade
|
| Investment in Securities | -380.81 | -114.54 | 74.52 | -80.97 | 55.5 | -249.2 | Upgrade
|
| Other Investing Activities | 100.13 | 78.42 | 52.36 | 71.82 | 53.81 | 48.47 | Upgrade
|
| Investing Cash Flow | 128.51 | 352.74 | -80.65 | -98.61 | 9.37 | -262.56 | Upgrade
|
| Long-Term Debt Issued | - | 866.26 | 2,107 | 2,117 | 1,478 | 1,744 | Upgrade
|
| Total Debt Issued | 442.76 | 866.26 | 2,107 | 2,117 | 1,478 | 1,744 | Upgrade
|
| Long-Term Debt Repaid | - | -1,791 | -2,186 | -2,294 | -1,517 | -2,047 | Upgrade
|
| Total Debt Repaid | -1,609 | -1,791 | -2,186 | -2,294 | -1,517 | -2,047 | Upgrade
|
| Net Debt Issued (Repaid) | -1,167 | -924.44 | -78.96 | -176.97 | -38.65 | -302.6 | Upgrade
|
| Common Dividends Paid | -259.65 | -254.06 | -128.8 | -111.39 | -166.08 | -184.87 | Upgrade
|
| Other Financing Activities | 300.16 | 302.66 | -57.51 | -59 | -106.06 | 26.25 | Upgrade
|
| Financing Cash Flow | -1,126 | -875.84 | -265.28 | -347.37 | -310.79 | -461.23 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7.94 | -1.7 | -2.48 | 8.94 | -4.56 | -17.25 | Upgrade
|
| Net Cash Flow | 160.1 | 179.35 | -38.84 | -85.14 | -189.66 | -372.32 | Upgrade
|
| Free Cash Flow | 1,076 | 610.76 | 104.41 | 261.03 | 20.89 | 300.98 | Upgrade
|
| Free Cash Flow Growth | - | 484.94% | -60.00% | 1149.75% | -93.06% | -39.50% | Upgrade
|
| Free Cash Flow Margin | 24.51% | 14.07% | 2.32% | 7.06% | 0.59% | 7.93% | Upgrade
|
| Free Cash Flow Per Share | 1.37 | 0.78 | 0.14 | 0.33 | 0.03 | 0.38 | Upgrade
|
| Cash Income Tax Paid | 295.95 | 309.01 | 165.91 | 188.65 | 98.06 | 159.47 | Upgrade
|
| Levered Free Cash Flow | 1,375 | 1,008 | -503.04 | 214.01 | 211.02 | -154.49 | Upgrade
|
| Unlevered Free Cash Flow | 1,375 | 1,008 | -477.45 | 248.61 | 244.69 | -117.06 | Upgrade
|
| Change in Working Capital | -81.37 | -81.37 | -305.13 | -159.47 | -346.35 | -163.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.