Neway Valve (Suzhou) Co., Ltd. (SHA:603699)
China
· Delayed Price · Currency is CNY 58.38
-0.12 (-0.21%)
Apr 29, 2026, 10:05 AM CST
Neway Valve (Suzhou) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,768 | 6,194 | 5,474 | 4,026 | 3,933 | Upgrade
|
| Other Revenue | - | 44.03 | 70.63 | 33.23 | 29.18 | Upgrade
|
| Revenue | 7,768 | 6,238 | 5,544 | 4,059 | 3,962 | Upgrade
|
| Revenue Growth (YoY) | 24.53% | 12.50% | 36.59% | 2.46% | 9.07% | Upgrade
|
| Cost of Revenue | 4,717 | 3,884 | 3,853 | 2,835 | 2,857 | Upgrade
|
| Gross Profit | 3,051 | 2,354 | 1,692 | 1,224 | 1,105 | Upgrade
|
| Selling, General & Admin | 753.08 | 691.94 | 604.65 | 516.42 | 445.72 | Upgrade
|
| Research & Development | 198.9 | 167.29 | 185.8 | 176.42 | 150.25 | Upgrade
|
| Other Operating Expenses | 4.2 | 37.76 | 39.31 | 31.92 | 26.63 | Upgrade
|
| Operating Expenses | 956.19 | 937.86 | 859.56 | 754.76 | 661.99 | Upgrade
|
| Operating Income | 2,095 | 1,416 | 832.24 | 469.38 | 442.53 | Upgrade
|
| Interest Expense | - | -36.69 | -31.75 | -16.67 | -17.45 | Upgrade
|
| Interest & Investment Income | 1.36 | 41.5 | 32.06 | 5.74 | 7.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 56.27 | 49.32 | 90.3 | 21.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -120.79 | -12.7 | -8.43 | -4.94 | -8.11 | Upgrade
|
| EBT Excluding Unusual Items | 1,976 | 1,464 | 873.44 | 543.8 | 446.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.29 | -9.15 | -79.36 | -2.83 | -23.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.19 | -1.94 | -0.45 | -8.21 | -4.48 | Upgrade
|
| Asset Writedown | -42.17 | -50.03 | - | - | - | Upgrade
|
| Other Unusual Items | - | 12.24 | 55.33 | 15.78 | 15.17 | Upgrade
|
| Pretax Income | 1,929 | 1,415 | 848.97 | 548.55 | 433.27 | Upgrade
|
| Income Tax Expense | 308.75 | 249.87 | 114.81 | 74.24 | 53.55 | Upgrade
|
| Earnings From Continuing Operations | 1,621 | 1,166 | 734.16 | 474.31 | 379.72 | Upgrade
|
| Minority Interest in Earnings | -19.79 | -10.01 | -12.36 | -8.19 | -2.26 | Upgrade
|
| Net Income | 1,601 | 1,156 | 721.8 | 466.12 | 377.46 | Upgrade
|
| Net Income to Common | 1,601 | 1,156 | 721.8 | 466.12 | 377.46 | Upgrade
|
| Net Income Growth | 38.54% | 60.10% | 54.85% | 23.49% | -28.46% | Upgrade
|
| Shares Outstanding (Basic) | 762 | 760 | 752 | 752 | 755 | Upgrade
|
| Shares Outstanding (Diluted) | 762 | 760 | 752 | 752 | 755 | Upgrade
|
| Shares Change (YoY) | 0.27% | 1.11% | 0.01% | -0.41% | 0.16% | Upgrade
|
| EPS (Basic) | 2.10 | 1.52 | 0.96 | 0.62 | 0.50 | Upgrade
|
| EPS (Diluted) | 2.10 | 1.52 | 0.96 | 0.62 | 0.50 | Upgrade
|
| EPS Growth | 38.16% | 58.33% | 54.84% | 24.00% | -28.57% | Upgrade
|
| Free Cash Flow | 1,989 | 963.37 | 510.51 | 295.93 | 317.05 | Upgrade
|
| Free Cash Flow Per Share | 2.61 | 1.27 | 0.68 | 0.39 | 0.42 | Upgrade
|
| Dividend Per Share | - | 1.520 | 0.520 | 0.360 | 0.250 | Upgrade
|
| Dividend Growth | - | 192.31% | 44.44% | 44.00% | -45.65% | Upgrade
|
| Gross Margin | 39.28% | 37.73% | 30.51% | 30.16% | 27.88% | Upgrade
|
| Operating Margin | 26.97% | 22.70% | 15.01% | 11.56% | 11.17% | Upgrade
|
| Profit Margin | 20.61% | 18.53% | 13.02% | 11.48% | 9.53% | Upgrade
|
| Free Cash Flow Margin | 25.61% | 15.44% | 9.21% | 7.29% | 8.00% | Upgrade
|
| EBITDA | 2,265 | 1,580 | 993.63 | 614.64 | 567.45 | Upgrade
|
| EBITDA Margin | 29.15% | 25.33% | 17.92% | 15.14% | 14.32% | Upgrade
|
| D&A For EBITDA | 169.76 | 163.79 | 161.39 | 145.26 | 124.93 | Upgrade
|
| EBIT | 2,095 | 1,416 | 832.24 | 469.38 | 442.53 | Upgrade
|
| EBIT Margin | 26.97% | 22.70% | 15.01% | 11.56% | 11.17% | Upgrade
|
| Effective Tax Rate | 16.00% | 17.65% | 13.52% | 13.53% | 12.36% | Upgrade
|
| Revenue as Reported | - | 6,238 | 5,544 | 4,059 | 3,962 | Upgrade
|
| Advertising Expenses | - | 7.7 | 5.18 | 3.54 | 1.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.