TianJin 712 Communication & Broadcasting Co., Ltd. (SHA:603712)
China
· Delayed Price · Currency is CNY 19.31
-0.47 (-2.38%)
At close: Mar 9, 2026
SHA:603712 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,697 | 2,114 | 3,219 | 3,954 | 3,337 | 2,656 | Upgrade
|
| Other Revenue | 39.84 | 39.84 | 48.28 | 85.26 | 116.26 | 39.92 | Upgrade
|
| Revenue | 1,737 | 2,154 | 3,268 | 4,040 | 3,453 | 2,696 | Upgrade
|
| Revenue Growth (YoY) | -33.50% | -34.09% | -19.11% | 16.99% | 28.07% | 25.95% | Upgrade
|
| Cost of Revenue | 1,274 | 1,528 | 1,907 | 2,160 | 1,785 | 1,400 | Upgrade
|
| Gross Profit | 462.44 | 625.61 | 1,361 | 1,879 | 1,668 | 1,296 | Upgrade
|
| Selling, General & Admin | 242.8 | 285.38 | 292.83 | 286.05 | 259.19 | 185.77 | Upgrade
|
| Research & Development | 658.77 | 630.51 | 673.17 | 809.38 | 781.5 | 577.94 | Upgrade
|
| Other Operating Expenses | -19.29 | -19.78 | -33.86 | -14.67 | -12.6 | 0.55 | Upgrade
|
| Operating Expenses | 1,041 | 1,019 | 995.01 | 1,126 | 1,044 | 765.91 | Upgrade
|
| Operating Income | -578.52 | -393.19 | 365.8 | 753.43 | 624.35 | 530.11 | Upgrade
|
| Interest Expense | -25.14 | -27.14 | -22.88 | -14.08 | -11.03 | -14.9 | Upgrade
|
| Interest & Investment Income | 16.73 | 15.79 | 38.74 | 3.49 | 39.08 | 16.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.09 | 0.09 | 0.02 | 0.36 | -0.08 | -0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -0.72 | -0.32 | -0.11 | -0.24 | -1.12 | Upgrade
|
| EBT Excluding Unusual Items | -587.85 | -405.17 | 381.36 | 743.08 | 652.1 | 530.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.67 | 9.64 | 3.6 | -0.51 | 1.3 | 0.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.99 | -0.5 | 0.12 | 0.21 | 6.55 | 0.18 | Upgrade
|
| Asset Writedown | -6.67 | 0.01 | -0.13 | -0.03 | -0.02 | -0.05 | Upgrade
|
| Other Unusual Items | 19.14 | 19.7 | 34.63 | 26.12 | 17.85 | 19.36 | Upgrade
|
| Pretax Income | -568.72 | -376.32 | 419.58 | 768.87 | 677.78 | 550.51 | Upgrade
|
| Income Tax Expense | -169.73 | -151.9 | -42.91 | -7.62 | -23.3 | 27.42 | Upgrade
|
| Earnings From Continuing Operations | -398.99 | -224.42 | 462.49 | 776.49 | 701.07 | 523.08 | Upgrade
|
| Minority Interest in Earnings | -28.63 | -24.4 | -22.69 | -1.57 | -3.51 | - | Upgrade
|
| Net Income | -427.62 | -248.82 | 439.79 | 774.92 | 697.56 | 523.08 | Upgrade
|
| Net Income to Common | -427.62 | -248.82 | 439.79 | 774.92 | 697.56 | 523.08 | Upgrade
|
| Net Income Growth | - | - | -43.25% | 11.09% | 33.36% | 51.48% | Upgrade
|
| Shares Outstanding (Basic) | 839 | 778 | 772 | 775 | 775 | 769 | Upgrade
|
| Shares Outstanding (Diluted) | 839 | 778 | 772 | 775 | 775 | 769 | Upgrade
|
| Shares Change (YoY) | 18.98% | 0.78% | -0.43% | -0.02% | 0.76% | 0.24% | Upgrade
|
| EPS (Basic) | -0.51 | -0.32 | 0.57 | 1.00 | 0.90 | 0.68 | Upgrade
|
| EPS (Diluted) | -0.51 | -0.32 | 0.57 | 1.00 | 0.90 | 0.68 | Upgrade
|
| EPS Growth | - | - | -43.00% | 11.11% | 32.35% | 51.11% | Upgrade
|
| Free Cash Flow | -112.66 | -114.78 | -136.15 | -69.48 | 179.72 | 743.82 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.15 | -0.18 | -0.09 | 0.23 | 0.97 | Upgrade
|
| Dividend Per Share | - | - | 0.060 | 0.110 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | -45.45% | 10.00% | - | - | Upgrade
|
| Gross Margin | 26.63% | 29.05% | 41.64% | 46.52% | 48.32% | 48.07% | Upgrade
|
| Operating Margin | -33.31% | -18.25% | 11.19% | 18.65% | 18.08% | 19.66% | Upgrade
|
| Profit Margin | -24.62% | -11.55% | 13.46% | 19.18% | 20.20% | 19.40% | Upgrade
|
| Free Cash Flow Margin | -6.49% | -5.33% | -4.17% | -1.72% | 5.21% | 27.59% | Upgrade
|
| EBITDA | -504.52 | -319.72 | 438.56 | 820.38 | 680.82 | 577.62 | Upgrade
|
| EBITDA Margin | -29.05% | -14.84% | 13.42% | 20.31% | 19.72% | 21.42% | Upgrade
|
| D&A For EBITDA | 74 | 73.47 | 72.75 | 66.96 | 56.47 | 47.51 | Upgrade
|
| EBIT | -578.52 | -393.19 | 365.8 | 753.43 | 624.35 | 530.11 | Upgrade
|
| EBIT Margin | -33.31% | -18.25% | 11.19% | 18.65% | 18.08% | 19.66% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 4.98% | Upgrade
|
| Revenue as Reported | 1,737 | 2,154 | 3,268 | 4,040 | 3,453 | 2,696 | Upgrade
|
| Advertising Expenses | - | 10.01 | 13.22 | 7.21 | 3.86 | 1.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.