TianJin 712 Communication & Broadcasting Co., Ltd. (SHA:603712)
15.74
+0.19 (1.22%)
Apr 29, 2026, 3:00 PM CST
SHA:603712 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -465.06 | -248.82 | 439.79 | 774.92 | 697.56 | Upgrade
|
| Depreciation & Amortization | 88.2 | 84.66 | 85.03 | 85.16 | 73.4 | Upgrade
|
| Other Amortization | 3.09 | 10.01 | 2.91 | 1.76 | 12.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.87 | 0.5 | -0.12 | -0.21 | -6.55 | Upgrade
|
| Asset Writedown & Restructuring Costs | 109.69 | -0.04 | 0.13 | 0.03 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | -18.66 | -20.06 | -30.31 | 0.51 | -36.89 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 122.67 | 62.87 | 45.15 | 15.94 | Upgrade
|
| Other Operating Activities | 144.84 | 94.34 | 52.8 | 18.27 | 17.85 | Upgrade
|
| Change in Accounts Receivable | -628.08 | 64.5 | -298.22 | -862.49 | -593.2 | Upgrade
|
| Change in Inventory | 284.2 | 466 | 370.75 | 193 | -840.47 | Upgrade
|
| Change in Accounts Payable | 5.28 | -492.31 | -665.96 | -197.22 | 1,037 | Upgrade
|
| Operating Cash Flow | -498.14 | -78.73 | -37.16 | 44.86 | 342.61 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -86.91% | -57.38% | Upgrade
|
| Capital Expenditures | -36.23 | -36.05 | -99 | -114.34 | -162.89 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.52 | 0.01 | 0.02 | 0 | Upgrade
|
| Investment in Securities | 248.13 | -397.6 | 93.86 | 60 | -420 | Upgrade
|
| Other Investing Activities | 1.82 | 0.25 | 0.25 | 13.92 | 25.93 | Upgrade
|
| Investing Cash Flow | 213.73 | -432.89 | -4.87 | -40.4 | -556.96 | Upgrade
|
| Long-Term Debt Issued | 769.39 | 330 | 650 | 1,016 | 111.8 | Upgrade
|
| Long-Term Debt Repaid | -334 | -316.48 | -378.75 | -479.76 | -195.34 | Upgrade
|
| Net Debt Issued (Repaid) | 435.39 | 13.52 | 271.25 | 536.24 | -83.54 | Upgrade
|
| Common Dividends Paid | -24.57 | -72.52 | -106.25 | -89.03 | -85.68 | Upgrade
|
| Other Financing Activities | -11.76 | -3.18 | 2.42 | 35.77 | 0.02 | Upgrade
|
| Financing Cash Flow | 399.05 | -62.19 | 167.42 | 482.97 | -169.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.1 | 0.05 | 0.04 | 0.22 | -0.06 | Upgrade
|
| Net Cash Flow | 114.54 | -573.75 | 125.43 | 487.65 | -383.61 | Upgrade
|
| Free Cash Flow | -534.37 | -114.78 | -136.15 | -69.48 | 179.72 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -75.84% | Upgrade
|
| Free Cash Flow Margin | -24.88% | -5.33% | -4.17% | -1.72% | 5.21% | Upgrade
|
| Free Cash Flow Per Share | -0.69 | -0.15 | -0.18 | -0.09 | 0.23 | Upgrade
|
| Cash Income Tax Paid | 82.03 | 54.54 | 63.12 | 40.25 | 78.44 | Upgrade
|
| Levered Free Cash Flow | -195.7 | -33.68 | -367.9 | -392.93 | -105.72 | Upgrade
|
| Unlevered Free Cash Flow | -195.7 | -16.72 | -353.6 | -384.13 | -98.83 | Upgrade
|
| Change in Working Capital | -358.36 | -121.99 | -650.27 | -880.76 | -431.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.