Zhejiang Langdi Group Co., Ltd. (SHA:603726)
China
· Delayed Price · Currency is CNY 22.59
-0.55 (-2.38%)
Apr 29, 2026, 3:00 PM CST
Zhejiang Langdi Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,823 | 1,861 | 1,604 | 1,656 | 1,782 | Upgrade
|
| Other Revenue | - | 33.2 | 26.71 | 29.55 | 37.33 | Upgrade
|
| Revenue | 1,823 | 1,894 | 1,631 | 1,685 | 1,820 | Upgrade
|
| Revenue Growth (YoY) | -3.74% | 16.16% | -3.23% | -7.39% | 29.86% | Upgrade
|
| Cost of Revenue | 1,428 | 1,482 | 1,288 | 1,381 | 1,454 | Upgrade
|
| Gross Profit | 395.69 | 412.13 | 342.48 | 304.2 | 365.62 | Upgrade
|
| Selling, General & Admin | 137.02 | 125.42 | 113.42 | 114.35 | 120.58 | Upgrade
|
| Research & Development | 88.67 | 91.17 | 85.24 | 85.52 | 89.86 | Upgrade
|
| Other Operating Expenses | -1.6 | -1.43 | 12.28 | 14.18 | 13.11 | Upgrade
|
| Operating Expenses | 224.09 | 223.64 | 215.63 | 214.42 | 228.36 | Upgrade
|
| Operating Income | 171.6 | 188.49 | 126.84 | 89.78 | 137.25 | Upgrade
|
| Interest Expense | - | -10.66 | -12.84 | -15.21 | -14.04 | Upgrade
|
| Interest & Investment Income | 2.57 | 2.6 | 1.65 | 8.73 | 24.23 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.16 | 0.31 | 1.49 | -0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.49 | -1.22 | -0.85 | -0.9 | -1.55 | Upgrade
|
| EBT Excluding Unusual Items | 165.68 | 180.37 | 115.1 | 83.89 | 145.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | 44.85 | 13.73 | -12.68 | - | -1.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | -1.36 | -0.17 | 0.09 | 0.19 | Upgrade
|
| Asset Writedown | -3.8 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 2.1 | 13.66 | 8.74 | 11.62 | Upgrade
|
| Pretax Income | 206.64 | 194.83 | 115.91 | 92.73 | 155.87 | Upgrade
|
| Income Tax Expense | 30.55 | 23.68 | 8.9 | 3.65 | 9.78 | Upgrade
|
| Earnings From Continuing Operations | 176.09 | 171.15 | 107 | 89.07 | 146.08 | Upgrade
|
| Minority Interest in Earnings | 1.26 | 1.02 | 2.55 | 2.33 | 0.72 | Upgrade
|
| Net Income | 177.34 | 172.17 | 109.55 | 91.4 | 146.81 | Upgrade
|
| Net Income to Common | 177.34 | 172.17 | 109.55 | 91.4 | 146.81 | Upgrade
|
| Net Income Growth | 3.00% | 57.16% | 19.85% | -37.74% | 31.67% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 184 | 186 | 187 | 186 | Upgrade
|
| Shares Outstanding (Diluted) | 185 | 184 | 186 | 187 | 186 | Upgrade
|
| Shares Change (YoY) | 0.26% | -0.77% | -0.46% | 0.38% | 0.01% | Upgrade
|
| EPS (Basic) | 0.96 | 0.94 | 0.59 | 0.49 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.96 | 0.93 | 0.59 | 0.49 | 0.79 | Upgrade
|
| EPS Growth | 3.23% | 57.63% | 20.41% | -37.97% | 31.67% | Upgrade
|
| Free Cash Flow | 155.93 | 85.04 | 139.17 | 107.9 | 92.95 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 0.46 | 0.75 | 0.58 | 0.50 | Upgrade
|
| Dividend Per Share | - | 0.400 | 0.400 | 0.350 | 0.400 | Upgrade
|
| Dividend Growth | - | - | 14.29% | -12.50% | - | Upgrade
|
| Gross Margin | 21.70% | 21.76% | 21.00% | 18.05% | 20.09% | Upgrade
|
| Operating Margin | 9.41% | 9.95% | 7.78% | 5.33% | 7.54% | Upgrade
|
| Profit Margin | 9.73% | 9.09% | 6.72% | 5.42% | 8.07% | Upgrade
|
| Free Cash Flow Margin | 8.55% | 4.49% | 8.53% | 6.40% | 5.11% | Upgrade
|
| EBITDA | 236.73 | 261.34 | 199.48 | 151.11 | 199.11 | Upgrade
|
| EBITDA Margin | 12.98% | 13.80% | 12.23% | 8.97% | 10.94% | Upgrade
|
| D&A For EBITDA | 65.13 | 72.84 | 72.64 | 61.32 | 61.86 | Upgrade
|
| EBIT | 171.6 | 188.49 | 126.84 | 89.78 | 137.25 | Upgrade
|
| EBIT Margin | 9.41% | 9.95% | 7.78% | 5.33% | 7.54% | Upgrade
|
| Effective Tax Rate | 14.79% | 12.15% | 7.68% | 3.94% | 6.28% | Upgrade
|
| Revenue as Reported | - | 1,894 | 1,631 | 1,685 | 1,820 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.