Loncin Motor Co., Ltd. (SHA:603766)
China
· Delayed Price · Currency is CNY 15.44
+0.04 (0.26%)
Apr 29, 2026, 2:35 PM CST
Loncin Motor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 19,011 | 19,135 | 16,693 | 12,906 | 12,274 | 12,918 | Upgrade
|
| Other Revenue | - | - | 129.4 | 160.73 | 136.17 | 139.72 | Upgrade
|
| Revenue | 19,011 | 19,135 | 16,822 | 13,066 | 12,410 | 13,058 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 13.75% | 28.74% | 5.29% | -4.96% | 25.11% | Upgrade
|
| Cost of Revenue | 15,397 | 15,494 | 13,918 | 10,673 | 10,307 | 11,290 | Upgrade
|
| Gross Profit | 3,614 | 3,641 | 2,904 | 2,393 | 2,104 | 1,768 | Upgrade
|
| Selling, General & Admin | 1,019 | 1,019 | 851.19 | 774.9 | 635.35 | 583.02 | Upgrade
|
| Research & Development | 468.56 | 468.56 | 513.33 | 457.07 | 463.75 | 383.98 | Upgrade
|
| Other Operating Expenses | 313.38 | 313.38 | 328.04 | 240.02 | 142.17 | 136.12 | Upgrade
|
| Operating Expenses | 1,801 | 1,801 | 1,763 | 1,492 | 1,460 | 1,224 | Upgrade
|
| Operating Income | 1,813 | 1,839 | 1,141 | 901.36 | 643.2 | 543.98 | Upgrade
|
| Interest Expense | - | - | -42.9 | -31.03 | -19.21 | -25.32 | Upgrade
|
| Interest & Investment Income | - | - | 152.97 | 127.67 | 80.51 | 305.8 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 76.73 | 4.44 | 144.49 | -31.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 92.66 | 93.4 | -2.78 | 12.87 | -21.65 | -10.28 | Upgrade
|
| EBT Excluding Unusual Items | 1,906 | 1,933 | 1,325 | 1,015 | 827.34 | 782.7 | Upgrade
|
| Impairment of Goodwill | - | - | -14.31 | -125.16 | -221.78 | -251.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -31.83 | -31.83 | -86.31 | -14.07 | -22.49 | -8.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.43 | 4.43 | 1.07 | 0.94 | -4.53 | 0.56 | Upgrade
|
| Asset Writedown | 22.17 | 22.17 | -52.85 | -256.82 | -63.32 | -116.1 | Upgrade
|
| Other Unusual Items | - | - | 102.72 | -61.73 | 71.83 | 83.73 | Upgrade
|
| Pretax Income | 1,901 | 1,928 | 1,276 | 558.46 | 587.05 | 490.51 | Upgrade
|
| Income Tax Expense | 303.85 | 295.31 | 219.25 | 84.24 | 99.73 | 122.84 | Upgrade
|
| Earnings From Continuing Operations | 1,597 | 1,632 | 1,056 | 474.21 | 487.32 | 367.67 | Upgrade
|
| Minority Interest in Earnings | 15.47 | 15.47 | 64.89 | 109.21 | 39.96 | 17.13 | Upgrade
|
| Net Income | 1,612 | 1,648 | 1,121 | 583.42 | 527.28 | 384.8 | Upgrade
|
| Net Income to Common | 1,612 | 1,648 | 1,121 | 583.42 | 527.28 | 384.8 | Upgrade
|
| Net Income Growth | 17.63% | 46.95% | 92.19% | 10.65% | 37.03% | -19.82% | Upgrade
|
| Shares Outstanding (Basic) | 2,060 | 2,060 | 2,039 | 2,084 | 2,028 | 2,025 | Upgrade
|
| Shares Outstanding (Diluted) | 2,060 | 2,060 | 2,039 | 2,084 | 2,028 | 2,025 | Upgrade
|
| Shares Change (YoY) | 1.03% | 1.03% | -2.16% | 2.74% | 0.13% | -2.94% | Upgrade
|
| EPS (Basic) | 0.78 | 0.80 | 0.55 | 0.28 | 0.26 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.78 | 0.80 | 0.55 | 0.28 | 0.26 | 0.19 | Upgrade
|
| EPS Growth | 16.43% | 45.45% | 96.43% | 7.69% | 36.84% | -17.39% | Upgrade
|
| Free Cash Flow | - | 2,546 | 1,448 | 1,868 | 619.54 | 575.81 | Upgrade
|
| Free Cash Flow Per Share | - | 1.24 | 0.71 | 0.90 | 0.30 | 0.28 | Upgrade
|
| Dividend Per Share | - | - | 0.400 | 0.100 | 0.080 | 0.060 | Upgrade
|
| Dividend Growth | - | - | 300.00% | 25.00% | 33.33% | -25.00% | Upgrade
|
| Gross Margin | 19.01% | 19.03% | 17.27% | 18.32% | 16.95% | 13.54% | Upgrade
|
| Operating Margin | 9.54% | 9.61% | 6.78% | 6.90% | 5.18% | 4.17% | Upgrade
|
| Profit Margin | 8.48% | 8.61% | 6.67% | 4.46% | 4.25% | 2.95% | Upgrade
|
| Free Cash Flow Margin | - | 13.31% | 8.61% | 14.29% | 4.99% | 4.41% | Upgrade
|
| EBITDA | 2,325 | 2,342 | 1,607 | 1,342 | 1,127 | 983.76 | Upgrade
|
| EBITDA Margin | 12.23% | 12.24% | 9.55% | 10.27% | 9.08% | 7.53% | Upgrade
|
| D&A For EBITDA | 511.92 | 502.65 | 465.58 | 440.9 | 484.16 | 439.78 | Upgrade
|
| EBIT | 1,813 | 1,839 | 1,141 | 901.36 | 643.2 | 543.98 | Upgrade
|
| EBIT Margin | 9.54% | 9.61% | 6.78% | 6.90% | 5.18% | 4.17% | Upgrade
|
| Effective Tax Rate | 15.99% | 15.32% | 17.19% | 15.09% | 16.99% | 25.04% | Upgrade
|
| Revenue as Reported | - | - | 16,822 | 13,066 | 12,410 | 13,058 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.