Thinker Agricultural Machinery Co., Ltd. (SHA:603789)
China
· Delayed Price · Currency is CNY 5.74
+0.14 (2.50%)
Apr 29, 2026, 3:00 PM CST
SHA:603789 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 386.4 | 256.37 | 295.03 | 233.1 | 392.25 | Upgrade
|
| Other Revenue | - | 13.02 | 13.37 | 10.81 | 9.59 | Upgrade
|
| Revenue | 386.4 | 269.39 | 308.4 | 243.91 | 401.85 | Upgrade
|
| Revenue Growth (YoY) | 43.44% | -12.65% | 26.44% | -39.30% | 61.76% | Upgrade
|
| Cost of Revenue | 366.85 | 318.52 | 306.1 | 258.04 | 433.5 | Upgrade
|
| Gross Profit | 19.55 | -49.13 | 2.3 | -14.13 | -31.65 | Upgrade
|
| Selling, General & Admin | 90.03 | 65.05 | 67.98 | 73.67 | 84.95 | Upgrade
|
| Research & Development | 24.07 | 26.96 | 32.82 | 33.71 | 32.27 | Upgrade
|
| Other Operating Expenses | -0.64 | 3.12 | 0.37 | 1.96 | 1.6 | Upgrade
|
| Operating Expenses | 113.46 | 101.66 | 88.46 | 137.9 | 183.58 | Upgrade
|
| Operating Income | -93.91 | -150.79 | -86.16 | -152.03 | -215.23 | Upgrade
|
| Interest Expense | - | -13.8 | -13.2 | -13.67 | -14.91 | Upgrade
|
| Interest & Investment Income | 63.68 | 0.99 | 1.35 | 1.75 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0 | 0.11 | 0.1 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.08 | 0.92 | -0.6 | -0.52 | -0.87 | Upgrade
|
| EBT Excluding Unusual Items | -57.3 | -162.68 | -98.5 | -164.36 | -229.06 | Upgrade
|
| Impairment of Goodwill | - | -15.95 | - | - | -0.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | -25.25 | -10.54 | -11.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.79 | 25.82 | 18 | 2.88 | 0.03 | Upgrade
|
| Asset Writedown | -32.04 | -1.5 | -0.09 | -0.31 | - | Upgrade
|
| Other Unusual Items | - | 10.75 | 36.97 | 14.86 | 12.09 | Upgrade
|
| Pretax Income | -79.55 | -168.81 | -54.16 | -157.97 | -217.23 | Upgrade
|
| Income Tax Expense | 21.03 | 18.38 | 6.69 | 2.04 | -24.22 | Upgrade
|
| Earnings From Continuing Operations | -100.59 | -187.19 | -60.85 | -160.01 | -193.01 | Upgrade
|
| Minority Interest in Earnings | 1.6 | 12.13 | 5.06 | 1.31 | 7.55 | Upgrade
|
| Net Income | -98.99 | -175.06 | -55.79 | -158.7 | -185.46 | Upgrade
|
| Net Income to Common | -98.99 | -175.06 | -55.79 | -158.7 | -185.46 | Upgrade
|
| Shares Outstanding (Basic) | 270 | 273 | 260 | 260 | 260 | Upgrade
|
| Shares Outstanding (Diluted) | 270 | 273 | 260 | 260 | 260 | Upgrade
|
| Shares Change (YoY) | -0.85% | 4.92% | -0.00% | -0.01% | 0.00% | Upgrade
|
| EPS (Basic) | -0.37 | -0.64 | -0.21 | -0.61 | -0.71 | Upgrade
|
| EPS (Diluted) | -0.37 | -0.64 | -0.21 | -0.61 | -0.71 | Upgrade
|
| Free Cash Flow | -119.49 | -113.74 | -81.36 | -43.35 | 16.3 | Upgrade
|
| Free Cash Flow Per Share | -0.44 | -0.42 | -0.31 | -0.17 | 0.06 | Upgrade
|
| Gross Margin | 5.06% | -18.24% | 0.75% | -5.79% | -7.88% | Upgrade
|
| Operating Margin | -24.30% | -55.97% | -27.94% | -62.33% | -53.56% | Upgrade
|
| Profit Margin | -25.62% | -64.98% | -18.09% | -65.06% | -46.15% | Upgrade
|
| Free Cash Flow Margin | -30.92% | -42.22% | -26.38% | -17.77% | 4.06% | Upgrade
|
| EBITDA | -60.21 | -114.12 | -47.88 | -111.46 | -169.14 | Upgrade
|
| EBITDA Margin | -15.58% | -42.36% | -15.52% | -45.70% | -42.09% | Upgrade
|
| D&A For EBITDA | 33.69 | 36.67 | 38.28 | 40.56 | 46.09 | Upgrade
|
| EBIT | -93.91 | -150.79 | -86.16 | -152.03 | -215.23 | Upgrade
|
| EBIT Margin | -24.30% | -55.97% | -27.94% | -62.33% | -53.56% | Upgrade
|
| Revenue as Reported | - | 269.39 | 308.4 | 243.91 | 401.85 | Upgrade
|
| Advertising Expenses | - | 0.39 | 1.41 | 0.66 | 1.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.