Guangdong Liantai Environmental Protection Co.,Ltd. (SHA:603797)
China
· Delayed Price · Currency is CNY 4.900
+0.130 (2.73%)
Apr 29, 2026, 3:00 PM CST
SHA:603797 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 134.13 | 179.53 | 222.59 | 276.74 | 303.45 | Upgrade
|
| Depreciation & Amortization | 166.8 | 172.13 | 177.75 | 139.4 | 83.77 | Upgrade
|
| Other Amortization | 1.14 | 0.82 | 1.12 | 1.67 | 1.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.76 | -0.11 | -0.02 | -46.13 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.04 | -0.02 | 0.01 | 0 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | 6.23 | 0.03 | 1.72 | 1.13 | -1.18 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 86.69 | 74.35 | 19.34 | 2.16 | Upgrade
|
| Other Operating Activities | 378.89 | 259.62 | 291.6 | 276.19 | 205.54 | Upgrade
|
| Change in Accounts Receivable | -81.31 | -300.73 | -499.59 | -662.06 | -538.09 | Upgrade
|
| Change in Inventory | -0.7 | -0.37 | 37.54 | -33.22 | -0.54 | Upgrade
|
| Change in Accounts Payable | -177.43 | 30.97 | -59.07 | -140.76 | -100.39 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 1.01 | - | - | Upgrade
|
| Operating Cash Flow | 423.24 | 427.71 | 246.68 | -107.74 | -76.22 | Upgrade
|
| Operating Cash Flow Growth | -1.04% | 73.39% | - | - | - | Upgrade
|
| Capital Expenditures | -15.93 | -96.76 | -65.4 | -305.59 | -1,018 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.11 | 1.68 | 0.04 | 179.93 | Upgrade
|
| Divestitures | - | 72 | 6.9 | - | - | Upgrade
|
| Investment in Securities | - | 0.17 | 2.2 | -10.01 | -8.44 | Upgrade
|
| Other Investing Activities | - | - | 0.16 | 2.19 | 6.65 | Upgrade
|
| Investing Cash Flow | -15.93 | -24.48 | -54.47 | -313.38 | -840.23 | Upgrade
|
| Long-Term Debt Issued | 848.9 | 562 | 847.6 | 1,525 | 1,699 | Upgrade
|
| Long-Term Debt Repaid | -995.71 | -1,011 | -892.33 | -834.23 | -783.83 | Upgrade
|
| Net Debt Issued (Repaid) | -146.81 | -449.23 | -44.73 | 690.8 | 915.12 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 817.9 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -49.09 | -1.03 | Upgrade
|
| Common Dividends Paid | -263.46 | -240.98 | -266.13 | -383.49 | -371.17 | Upgrade
|
| Other Financing Activities | - | - | -63.33 | -163.36 | 42.35 | Upgrade
|
| Financing Cash Flow | -410.27 | -690.22 | -374.19 | 94.87 | 1,403 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | -0 | -0.04 | - | Upgrade
|
| Net Cash Flow | -2.96 | -286.99 | -181.98 | -326.29 | 486.73 | Upgrade
|
| Free Cash Flow | 407.31 | 330.95 | 181.28 | -413.33 | -1,095 | Upgrade
|
| Free Cash Flow Growth | 23.07% | 82.57% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 39.91% | 31.85% | 13.21% | -28.86% | -139.43% | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.57 | 0.31 | -0.69 | -2.02 | Upgrade
|
| Cash Income Tax Paid | 45.41 | 61.01 | 57.88 | -139.43 | 47.56 | Upgrade
|
| Levered Free Cash Flow | 296.47 | -68.97 | -282.54 | -618.19 | -1,107 | Upgrade
|
| Unlevered Free Cash Flow | 296.47 | 91.96 | -104.72 | -457.53 | -984.96 | Upgrade
|
| Change in Working Capital | -264 | -272.87 | -522.35 | -822.18 | -625.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.