Fujian Haixia Environmental Protection Group Co.,Ltd. (SHA:603817)
China
· Delayed Price · Currency is CNY 7.34
+0.08 (1.10%)
Apr 29, 2026, 3:00 PM CST
SHA:603817 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 218.91 | 196.65 | 191.75 | 144.32 | 147.94 | 146.46 | Upgrade
|
| Depreciation & Amortization | 232.99 | 232.99 | 235.18 | 209.27 | 224.46 | 205.81 | Upgrade
|
| Other Amortization | 1.82 | 1.82 | 2.05 | 11.95 | 3.04 | 4.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0 | 1.31 | 0.99 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 74.93 | 74.93 | 62.76 | - | 3.48 | 1.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | -13.89 | -13.89 | -7.28 | -1.35 | 3.48 | 6.8 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 7.47 | 17.3 | 48.78 | 24.14 | Upgrade
|
| Other Operating Activities | 543.98 | 105.65 | 56.25 | 69.11 | 67.27 | 62.45 | Upgrade
|
| Change in Accounts Receivable | -470.32 | -470.32 | -618.09 | -185.77 | -438.54 | -295.24 | Upgrade
|
| Change in Inventory | -4.21 | -4.21 | -4.14 | 26.63 | -14.82 | 5.39 | Upgrade
|
| Change in Accounts Payable | 241.58 | 241.58 | 178.18 | -139.33 | 14.14 | 86.63 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -0.05 | - | - | Upgrade
|
| Operating Cash Flow | 812.17 | 351.58 | 96.04 | 147.14 | 50.59 | 241.56 | Upgrade
|
| Operating Cash Flow Growth | - | 266.09% | -34.73% | 190.84% | -79.06% | -23.64% | Upgrade
|
| Capital Expenditures | -265.88 | -273.61 | -298.77 | -385.49 | -343.34 | -299.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.06 | 0.06 | 0.02 | 0.22 | - | 0.02 | Upgrade
|
| Investment in Securities | -14.52 | -85.49 | 15 | -141.75 | -138.24 | -24.88 | Upgrade
|
| Other Investing Activities | 3.35 | 2.01 | 1.55 | 3.57 | 11.6 | 15.01 | Upgrade
|
| Investing Cash Flow | -276.99 | -357.02 | -282.19 | -523.45 | -469.97 | -309.65 | Upgrade
|
| Short-Term Debt Issued | - | - | 451.34 | 300.85 | 8.3 | 16.37 | Upgrade
|
| Long-Term Debt Issued | - | 1,433 | 1,436 | 1,034 | 947.45 | 823.19 | Upgrade
|
| Total Debt Issued | 1,347 | 1,433 | 1,888 | 1,335 | 955.75 | 839.56 | Upgrade
|
| Short-Term Debt Repaid | - | - | -382.33 | -2 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,103 | -1,202 | -1,006 | -780.05 | -723.22 | Upgrade
|
| Total Debt Repaid | -1,315 | -1,103 | -1,585 | -1,008 | -780.05 | -723.22 | Upgrade
|
| Net Debt Issued (Repaid) | 32.23 | 330.53 | 302.99 | 327.55 | 175.7 | 116.34 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 504.5 | - | Upgrade
|
| Common Dividends Paid | -115.71 | -115.04 | -126.38 | -91.45 | -92.46 | -83.53 | Upgrade
|
| Other Financing Activities | -460.17 | -330.45 | 10.37 | 5.71 | 4.9 | 4.22 | Upgrade
|
| Financing Cash Flow | -543.64 | -114.95 | 186.99 | 241.81 | 592.64 | 37.03 | Upgrade
|
| Net Cash Flow | -8.46 | -120.4 | 0.83 | -134.5 | 173.26 | -31.07 | Upgrade
|
| Free Cash Flow | 546.3 | 77.97 | -202.73 | -238.35 | -292.75 | -58.24 | Upgrade
|
| Free Cash Flow Margin | 39.27% | 5.66% | -16.67% | -22.61% | -28.02% | -6.55% | Upgrade
|
| Free Cash Flow Per Share | 0.96 | 0.14 | -0.36 | -0.45 | -0.59 | -0.13 | Upgrade
|
| Cash Income Tax Paid | 86.98 | 86.53 | 51.57 | 63.25 | 26.5 | 42.25 | Upgrade
|
| Levered Free Cash Flow | -249.39 | 201.69 | 117.95 | -119.31 | -399.49 | -186.43 | Upgrade
|
| Unlevered Free Cash Flow | -249.39 | 201.69 | 180.03 | -66.54 | -348.25 | -140.03 | Upgrade
|
| Change in Working Capital | -246.57 | -246.57 | -452.15 | -304.77 | -448.86 | -209.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.