Jiangsu Luokai Mechanical &Electrical Co., Ltd. (SHA:603829)
China
· Delayed Price · Currency is CNY 28.93
+1.06 (3.80%)
Apr 30, 2026, 11:30 AM CST
SHA:603829 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 336.32 | 539.45 | 203.55 | 134.18 | 165.32 | Upgrade
|
| Short-Term Investments | - | - | 0.2 | 0.2 | - | Upgrade
|
| Trading Asset Securities | 150 | 120 | - | - | 4 | Upgrade
|
| Cash & Short-Term Investments | 486.32 | 659.45 | 203.75 | 134.38 | 169.32 | Upgrade
|
| Cash Growth | -26.25% | 223.67% | 51.61% | -20.63% | -19.62% | Upgrade
|
| Accounts Receivable | 1,328 | 1,530 | 1,180 | 1,032 | 857.97 | Upgrade
|
| Other Receivables | 9.28 | 7.75 | 3.13 | 7.64 | 1.83 | Upgrade
|
| Receivables | 1,337 | 1,538 | 1,184 | 1,040 | 859.8 | Upgrade
|
| Inventory | 380.81 | 351.13 | 332.53 | 314.12 | 270.53 | Upgrade
|
| Prepaid Expenses | - | - | - | 0.29 | - | Upgrade
|
| Other Current Assets | 42.54 | 28.76 | 17.88 | 16.56 | 26.72 | Upgrade
|
| Total Current Assets | 2,247 | 2,577 | 1,738 | 1,505 | 1,326 | Upgrade
|
| Property, Plant & Equipment | 598.29 | 539.06 | 469.3 | 378.19 | 382.4 | Upgrade
|
| Long-Term Investments | 19.86 | 16.12 | 38.8 | 33.21 | 31.72 | Upgrade
|
| Goodwill | - | 2.78 | 2.78 | 2.78 | 2.78 | Upgrade
|
| Other Intangible Assets | 123.87 | 125.15 | 135.43 | 121.88 | 118.86 | Upgrade
|
| Long-Term Deferred Tax Assets | 41.89 | 37.22 | 28.83 | 22.78 | 18.31 | Upgrade
|
| Long-Term Deferred Charges | 8.06 | 13.69 | 8.24 | 5.78 | 4.3 | Upgrade
|
| Other Long-Term Assets | 42.43 | 43.4 | 34.7 | 68.38 | 74.02 | Upgrade
|
| Total Assets | 3,082 | 3,355 | 2,456 | 2,138 | 1,959 | Upgrade
|
| Accounts Payable | 1,012 | 936.69 | 755.52 | 615.19 | 527.54 | Upgrade
|
| Accrued Expenses | 37.43 | 83.2 | 58.59 | 53.07 | 36.34 | Upgrade
|
| Short-Term Debt | 240.57 | 278.64 | 214.18 | 240.92 | 225.75 | Upgrade
|
| Current Portion of Long-Term Debt | 40.75 | 45.27 | 66 | - | - | Upgrade
|
| Current Portion of Leases | - | 5.22 | 8.89 | 6.46 | 6.5 | Upgrade
|
| Current Income Taxes Payable | 20.66 | 10.18 | 4.5 | 8.14 | 6.97 | Upgrade
|
| Current Unearned Revenue | 8.51 | 4.21 | 3.98 | 3.34 | 10.25 | Upgrade
|
| Other Current Liabilities | 55.25 | 135.13 | 72.11 | 35.22 | 71.52 | Upgrade
|
| Total Current Liabilities | 1,415 | 1,499 | 1,184 | 962.35 | 884.87 | Upgrade
|
| Long-Term Debt | 0.1 | 398.56 | 25.41 | 84.11 | 65.08 | Upgrade
|
| Long-Term Leases | 0.03 | 8.01 | 14.05 | 4.2 | 10.07 | Upgrade
|
| Long-Term Unearned Revenue | 50.39 | 53.49 | 47.32 | 44.56 | 46.24 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 5.33 | 14.31 | 9.28 | 8.11 | 6.58 | Upgrade
|
| Total Liabilities | 1,471 | 1,973 | 1,280 | 1,103 | 1,013 | Upgrade
|
| Common Stock | 186.27 | 160 | 160 | 160 | 160 | Upgrade
|
| Additional Paid-In Capital | 690.3 | 330.81 | 337.32 | 337.32 | 345.84 | Upgrade
|
| Retained Earnings | 613.87 | 554.69 | 444.52 | 351.57 | 292.21 | Upgrade
|
| Comprehensive Income & Other | - | 31.58 | - | - | - | Upgrade
|
| Total Common Equity | 1,490 | 1,077 | 941.84 | 848.89 | 798.05 | Upgrade
|
| Minority Interest | 120.01 | 304.79 | 234.08 | 185.88 | 147.87 | Upgrade
|
| Shareholders' Equity | 1,610 | 1,382 | 1,176 | 1,035 | 945.92 | Upgrade
|
| Total Liabilities & Equity | 3,082 | 3,355 | 2,456 | 2,138 | 1,959 | Upgrade
|
| Total Debt | 281.45 | 735.69 | 328.53 | 335.7 | 307.4 | Upgrade
|
| Net Cash (Debt) | 204.87 | -76.24 | -124.79 | -201.31 | -138.08 | Upgrade
|
| Net Cash Per Share | 1.13 | -0.42 | -0.78 | -1.26 | -0.85 | Upgrade
|
| Filing Date Shares Outstanding | 174.52 | 160 | 160 | 160 | 160 | Upgrade
|
| Total Common Shares Outstanding | 174.52 | 160 | 160 | 160 | 160 | Upgrade
|
| Working Capital | 831.9 | 1,079 | 553.9 | 542.75 | 441.5 | Upgrade
|
| Book Value Per Share | 8.54 | 6.73 | 5.89 | 5.31 | 4.99 | Upgrade
|
| Tangible Book Value | 1,367 | 949.16 | 803.63 | 724.24 | 676.42 | Upgrade
|
| Tangible Book Value Per Share | 7.83 | 5.93 | 5.02 | 4.53 | 4.23 | Upgrade
|
| Buildings | - | 327.67 | 313.18 | 274.29 | 274.14 | Upgrade
|
| Machinery | - | 299.56 | 248.44 | 219.82 | 198.29 | Upgrade
|
| Construction In Progress | - | 112.76 | 50.27 | 5.02 | 1.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.