Guang Dong Sitong Group Co.,Ltd (SHA:603838)
China
· Delayed Price · Currency is CNY 8.90
0.00 (0.00%)
Apr 30, 2026, 11:28 AM CST
SHA:603838 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -87.48 | -23.47 | -37.36 | -26.06 | 32.23 | Upgrade
|
| Depreciation & Amortization | 31.54 | 29.29 | 30.87 | 31.35 | 33.72 | Upgrade
|
| Other Amortization | 1.08 | 5.32 | 5.59 | 5.31 | 6.71 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0 | 0.29 | -0.02 | 0.05 | -0.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 27.75 | 0.04 | 0.95 | 0.86 | 0.45 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.85 | -13.9 | -14.59 | -14.44 | -35.56 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 2.33 | -0.06 | -0.85 | -0.06 | Upgrade
|
| Other Operating Activities | 4.26 | 5.41 | 9.74 | 8.92 | 7.84 | Upgrade
|
| Change in Accounts Receivable | -0.64 | -78.04 | 23.42 | 7.71 | -34.31 | Upgrade
|
| Change in Inventory | -84.62 | -35.69 | -1.9 | -2.9 | 1.17 | Upgrade
|
| Change in Accounts Payable | 0.02 | 14.54 | -27.04 | 0.57 | 56.95 | Upgrade
|
| Operating Cash Flow | -107.79 | -93.29 | -9.41 | 12 | 70.02 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -82.87% | 22.93% | Upgrade
|
| Capital Expenditures | -8.5 | -6.38 | -5.11 | -22.3 | -51.76 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.19 | 0.08 | 0.35 | 0.17 | Upgrade
|
| Cash Acquisitions | -23.7 | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | 87.02 | Upgrade
|
| Investment in Securities | - | 419.8 | 59.82 | -2.86 | -172.48 | Upgrade
|
| Other Investing Activities | 8.82 | - | - | 14.27 | 9.79 | Upgrade
|
| Investing Cash Flow | -23.39 | 413.61 | 54.79 | -10.55 | -127.26 | Upgrade
|
| Long-Term Debt Issued | 5 | - | - | - | - | Upgrade
|
| Total Debt Issued | 5 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1.6 | - | - | - | Upgrade
|
| Total Debt Repaid | - | -1.6 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 5 | -1.6 | - | - | - | Upgrade
|
| Issuance of Common Stock | 14 | - | - | - | - | Upgrade
|
| Common Dividends Paid | - | - | -12.8 | -12.8 | -10.61 | Upgrade
|
| Other Financing Activities | -4.88 | 2 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Financing Cash Flow | 14.12 | 0.4 | -12.81 | -12.81 | -10.61 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.19 | 1.65 | 0.98 | 0.74 | -0.81 | Upgrade
|
| Net Cash Flow | -117.24 | 322.36 | 33.54 | -10.63 | -68.66 | Upgrade
|
| Free Cash Flow | -116.29 | -99.67 | -14.52 | -10.3 | 18.26 | Upgrade
|
| Free Cash Flow Margin | -32.63% | -34.95% | -7.81% | -4.34% | 4.83% | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.31 | -0.04 | -0.03 | 0.06 | Upgrade
|
| Cash Income Tax Paid | 2.24 | -3.7 | 0.46 | -6.23 | -3.81 | Upgrade
|
| Levered Free Cash Flow | -87.26 | -83.5 | 2.75 | -4.19 | -28.43 | Upgrade
|
| Unlevered Free Cash Flow | -87.26 | -83.5 | 2.75 | -4.19 | -25.72 | Upgrade
|
| Change in Working Capital | -76.1 | -98.61 | -4.53 | 6.86 | 24.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.