Nancal Technology Co.,Ltd (SHA:603859)
China
· Delayed Price · Currency is CNY 39.00
+1.16 (3.07%)
Apr 29, 2026, 3:00 PM CST
Nancal Technology Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 307.45 | 191.73 | 226.02 | 198.31 | 159.44 | Upgrade
|
| Depreciation & Amortization | 154.63 | 118.23 | 85.1 | 95.2 | 84.59 | Upgrade
|
| Other Amortization | 4.18 | 27.96 | 3.93 | 3.74 | 2.27 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | -2.22 | -0.13 | 0.08 | 0.34 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.52 | 1.91 | 1.17 | 9.78 | 1.91 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.94 | -6.54 | -4.2 | -7.62 | -0.68 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 86.45 | 43.23 | 32 | 6.16 | Upgrade
|
| Other Operating Activities | 64.98 | 106.65 | 84.71 | 12.71 | 19.84 | Upgrade
|
| Change in Accounts Receivable | -311.87 | -153.42 | -316.02 | -346.02 | -198.06 | Upgrade
|
| Change in Inventory | -56.35 | -57.77 | -44.4 | 44.07 | -14.93 | Upgrade
|
| Change in Accounts Payable | 117.99 | 221.52 | 252.17 | 68.39 | -8.07 | Upgrade
|
| Operating Cash Flow | 269.59 | 518.86 | 314.71 | 110.87 | 49.46 | Upgrade
|
| Operating Cash Flow Growth | -48.04% | 64.87% | 183.86% | 124.14% | -37.00% | Upgrade
|
| Capital Expenditures | -256.28 | -317.83 | -333.03 | -334.14 | -223.79 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.29 | 0.09 | 0.12 | 0.1 | Upgrade
|
| Investment in Securities | - | -49.49 | -57.84 | 93.1 | -203 | Upgrade
|
| Other Investing Activities | 68.09 | 6.11 | 4.15 | 6.59 | 0.68 | Upgrade
|
| Investing Cash Flow | -188.18 | -360.92 | -386.63 | -234.33 | -426.01 | Upgrade
|
| Short-Term Debt Issued | - | 150.52 | 96.2 | 79.84 | 104.35 | Upgrade
|
| Long-Term Debt Issued | 333.1 | - | - | - | - | Upgrade
|
| Total Debt Issued | 333.1 | 150.52 | 96.2 | 79.84 | 104.35 | Upgrade
|
| Short-Term Debt Repaid | - | -96.34 | -75.78 | -68.34 | -147.93 | Upgrade
|
| Long-Term Debt Repaid | -237.52 | -17.2 | -20.83 | -17.9 | -15.31 | Upgrade
|
| Total Debt Repaid | -237.52 | -113.54 | -96.61 | -86.24 | -163.24 | Upgrade
|
| Net Debt Issued (Repaid) | 95.58 | 36.98 | -0.41 | -6.4 | -58.89 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 790 | Upgrade
|
| Repurchase of Common Stock | - | -15 | -15.9 | -47 | - | Upgrade
|
| Common Dividends Paid | -11.44 | -20.8 | -3.41 | -18.63 | -5.07 | Upgrade
|
| Other Financing Activities | -39.23 | 67.9 | -3.72 | 2.5 | - | Upgrade
|
| Financing Cash Flow | 44.91 | 69.09 | -23.44 | -69.53 | 726.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.32 | -0.63 | 0.8 | 5.64 | -1.53 | Upgrade
|
| Net Cash Flow | 127.65 | 226.4 | -94.55 | -187.35 | 347.97 | Upgrade
|
| Free Cash Flow | 13.31 | 201.03 | -18.32 | -223.27 | -174.32 | Upgrade
|
| Free Cash Flow Growth | -93.38% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.87% | 13.31% | -1.30% | -18.07% | -15.28% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.82 | -0.07 | -0.91 | -0.77 | Upgrade
|
| Cash Interest Paid | - | 0.62 | 0.57 | 0.29 | 0.82 | Upgrade
|
| Cash Income Tax Paid | 120.06 | 88.41 | 102.22 | 50.01 | 51.46 | Upgrade
|
| Levered Free Cash Flow | -155.74 | 204.9 | -48.22 | -300.78 | -243.87 | Upgrade
|
| Unlevered Free Cash Flow | -155.74 | 210.89 | -44.44 | -298.72 | -239.33 | Upgrade
|
| Change in Working Capital | -255.23 | -5.32 | -125.12 | -233.33 | -224.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.