Jiangsu Wujin Stainless Steel Pipe Group CO.,LTD. (SHA:603878)
8.09
+0.09 (1.13%)
Apr 29, 2026, 3:00 PM CST
SHA:603878 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,160 | 2,335 | 2,600 | 3,391 | 2,733 | 2,645 | Upgrade
|
| Other Revenue | - | - | 51.94 | 124.17 | 97.44 | 54.15 | Upgrade
|
| Revenue | 2,160 | 2,335 | 2,652 | 3,516 | 2,830 | 2,699 | Upgrade
|
| Revenue Growth (YoY) | -10.14% | -11.94% | -24.57% | 24.21% | 4.86% | 12.42% | Upgrade
|
| Cost of Revenue | 1,957 | 2,070 | 2,271 | 2,952 | 2,441 | 2,337 | Upgrade
|
| Gross Profit | 203.64 | 265.41 | 380.58 | 563.91 | 389.04 | 361.84 | Upgrade
|
| Selling, General & Admin | 126.75 | 127.8 | 165.1 | 144.3 | 130.16 | 126.37 | Upgrade
|
| Research & Development | 53.16 | 53.53 | 51.16 | 38.33 | 32.42 | 35.2 | Upgrade
|
| Other Operating Expenses | -5.47 | -3.4 | 9.06 | -5.85 | 14.16 | 13.4 | Upgrade
|
| Operating Expenses | 174.44 | 177.93 | 252.82 | 192.45 | 194.57 | 182.13 | Upgrade
|
| Operating Income | 29.2 | 87.48 | 127.77 | 371.45 | 194.47 | 179.71 | Upgrade
|
| Interest Expense | - | - | -16.7 | -11.99 | -7.38 | -4.68 | Upgrade
|
| Interest & Investment Income | 19.52 | 17.15 | 22.89 | 17.59 | 20.99 | 15.92 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.38 | 11.55 | 12.26 | -7.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.38 | 2.67 | -1.06 | -1.79 | -1.54 | -0.99 | Upgrade
|
| EBT Excluding Unusual Items | 56.1 | 107.3 | 135.28 | 386.82 | 218.82 | 182.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.65 | 3.36 | 6.56 | 3.46 | -3.82 | 5.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.14 | -2.71 | -2.99 | -0.44 | -2.46 | 0.16 | Upgrade
|
| Asset Writedown | -20.99 | -21.64 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.04 | 17.7 | 33.25 | 14.19 | Upgrade
|
| Pretax Income | 39.63 | 86.31 | 139.89 | 407.54 | 245.79 | 201.69 | Upgrade
|
| Income Tax Expense | 7.88 | 6.69 | 14.18 | 55.92 | 30.64 | 25.34 | Upgrade
|
| Net Income | 31.74 | 79.62 | 125.71 | 351.62 | 215.15 | 176.35 | Upgrade
|
| Net Income to Common | 31.74 | 79.62 | 125.71 | 351.62 | 215.15 | 176.35 | Upgrade
|
| Net Income Growth | -63.93% | -36.67% | -64.25% | 63.43% | 22.00% | -20.00% | Upgrade
|
| Shares Outstanding (Basic) | 563 | 569 | 571 | 558 | 566 | 561 | Upgrade
|
| Shares Outstanding (Diluted) | 563 | 569 | 571 | 567 | 566 | 561 | Upgrade
|
| Shares Change (YoY) | -3.09% | -0.48% | 0.76% | 0.17% | 0.91% | 0.01% | Upgrade
|
| EPS (Basic) | 0.06 | 0.14 | 0.22 | 0.63 | 0.38 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.14 | 0.22 | 0.62 | 0.38 | 0.31 | Upgrade
|
| EPS Growth | -62.78% | -36.36% | -64.52% | 63.16% | 20.90% | -20.00% | Upgrade
|
| Free Cash Flow | 217.95 | 268.74 | 496.6 | 111.35 | -106.9 | 385.54 | Upgrade
|
| Free Cash Flow Per Share | 0.39 | 0.47 | 0.87 | 0.20 | -0.19 | 0.69 | Upgrade
|
| Dividend Per Share | - | - | 0.090 | 0.530 | 0.271 | 0.193 | Upgrade
|
| Dividend Growth | - | - | -83.02% | 95.28% | 40.70% | - | Upgrade
|
| Gross Margin | 9.43% | 11.37% | 14.35% | 16.04% | 13.74% | 13.41% | Upgrade
|
| Operating Margin | 1.35% | 3.75% | 4.82% | 10.57% | 6.87% | 6.66% | Upgrade
|
| Profit Margin | 1.47% | 3.41% | 4.74% | 10.00% | 7.60% | 6.53% | Upgrade
|
| Free Cash Flow Margin | 10.09% | 11.51% | 18.73% | 3.17% | -3.78% | 14.28% | Upgrade
|
| EBITDA | 128.26 | 186.26 | 225.46 | 453.83 | 267.64 | 247.5 | Upgrade
|
| EBITDA Margin | 5.94% | 7.98% | 8.50% | 12.91% | 9.46% | 9.17% | Upgrade
|
| D&A For EBITDA | 99.06 | 98.78 | 97.69 | 82.38 | 73.16 | 67.8 | Upgrade
|
| EBIT | 29.2 | 87.48 | 127.77 | 371.45 | 194.47 | 179.71 | Upgrade
|
| EBIT Margin | 1.35% | 3.75% | 4.82% | 10.57% | 6.87% | 6.66% | Upgrade
|
| Effective Tax Rate | 19.89% | 7.75% | 10.13% | 13.72% | 12.47% | 12.57% | Upgrade
|
| Revenue as Reported | - | - | 2,652 | 3,516 | 2,830 | 2,699 | Upgrade
|
| Advertising Expenses | - | - | 0.11 | 0.59 | 0.13 | 0.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.