Nanjing Canatal Data-Centre Environmental Tech Co., Ltd (SHA:603912)
China
· Delayed Price · Currency is CNY 10.45
+0.32 (3.16%)
Apr 29, 2026, 3:00 PM CST
SHA:603912 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -54.49 | 35.86 | 35.37 | 36.5 | 85.15 | Upgrade
|
| Depreciation & Amortization | 26.19 | 18.52 | 13.01 | 11.04 | 10.89 | Upgrade
|
| Other Amortization | 8.73 | 0.08 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.29 | -0.04 | 0.12 | -0 | 1.67 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 0.16 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -22.15 | -21.18 | -10.96 | -14.07 | -13.9 | Upgrade
|
| Provision & Write-off of Bad Debts | 12.13 | 2.09 | 6.69 | 15.58 | 7.32 | Upgrade
|
| Other Operating Activities | 47.08 | 28.46 | 21.44 | 17.39 | 21.21 | Upgrade
|
| Change in Accounts Receivable | -80.2 | -79.02 | -101.58 | -33.91 | -64.78 | Upgrade
|
| Change in Inventory | 19.31 | -86.47 | -90.03 | -41.48 | -20.66 | Upgrade
|
| Change in Accounts Payable | -34.02 | 148.92 | 56.71 | 82.06 | 44.05 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -0.33 | - | Upgrade
|
| Operating Cash Flow | -92.11 | 47.12 | -73.65 | 71.39 | 73.93 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -3.44% | 171.28% | Upgrade
|
| Capital Expenditures | -220.85 | -106.11 | -85.78 | -200.12 | -168.9 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.05 | 0.21 | 0.07 | 0.02 | 0.12 | Upgrade
|
| Cash Acquisitions | -0.1 | - | - | -2.43 | -0.1 | Upgrade
|
| Investment in Securities | 294.5 | -376.5 | -320 | 63.6 | 124.4 | Upgrade
|
| Other Investing Activities | 15.6 | 19.62 | 8.04 | 19.28 | 13.7 | Upgrade
|
| Investing Cash Flow | 89.2 | -462.79 | -397.68 | -119.64 | -30.78 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,055 | 780 | - | Upgrade
|
| Long-Term Debt Issued | 1,040 | 815 | - | - | 465 | Upgrade
|
| Total Debt Issued | 1,040 | 815 | 1,055 | 780 | 465 | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,015 | -800 | - | Upgrade
|
| Long-Term Debt Repaid | -908.1 | -735 | - | - | -225 | Upgrade
|
| Total Debt Repaid | -908.1 | -735 | -1,015 | -800 | -225 | Upgrade
|
| Net Debt Issued (Repaid) | 131.95 | 80 | 40 | -20 | 240 | Upgrade
|
| Issuance of Common Stock | - | - | 898.38 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -0.17 | - | Upgrade
|
| Common Dividends Paid | -68.29 | -64.81 | -53.6 | -67.05 | -62.26 | Upgrade
|
| Other Financing Activities | - | - | -4.37 | -0.4 | -3.26 | Upgrade
|
| Financing Cash Flow | 63.66 | 15.19 | 880.4 | -87.62 | 174.48 | Upgrade
|
| Net Cash Flow | 60.75 | -400.47 | 409.07 | -135.87 | 217.64 | Upgrade
|
| Free Cash Flow | -312.96 | -58.99 | -159.44 | -128.73 | -94.97 | Upgrade
|
| Free Cash Flow Margin | -42.37% | -7.32% | -25.09% | -20.60% | -14.24% | Upgrade
|
| Free Cash Flow Per Share | -0.58 | -0.11 | -0.32 | -0.32 | -0.22 | Upgrade
|
| Cash Income Tax Paid | 15.11 | 26.07 | 19.03 | 0.08 | 47.78 | Upgrade
|
| Levered Free Cash Flow | -192.18 | -32.52 | -219.62 | -173.95 | -167.45 | Upgrade
|
| Unlevered Free Cash Flow | -173.08 | -21.68 | -212.16 | -166.52 | -156.11 | Upgrade
|
| Change in Working Capital | -110.9 | -16.68 | -139.33 | 4.78 | -38.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.