Shanghai Kelai Mechatronics Engineering Co.,Ltd. (SHA:603960)
China
· Delayed Price · Currency is CNY 22.71
+0.21 (0.93%)
Apr 29, 2026, 3:00 PM CST
SHA:603960 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 441.19 | 416.78 | 394.92 | 325.33 | 245 | 330.16 | Upgrade
|
| Cash & Short-Term Investments | 441.19 | 416.78 | 394.92 | 325.33 | 245 | 330.16 | Upgrade
|
| Cash Growth | 14.43% | 5.54% | 21.39% | 32.79% | -25.79% | -34.16% | Upgrade
|
| Accounts Receivable | 142.12 | 207.19 | 275.95 | 303.33 | 337.52 | 240.68 | Upgrade
|
| Other Receivables | 11.7 | 1.54 | 0.31 | 1.86 | 2.02 | 1.14 | Upgrade
|
| Receivables | 153.81 | 208.73 | 276.26 | 305.18 | 339.55 | 241.82 | Upgrade
|
| Inventory | 184.09 | 157.59 | 138.88 | 152.97 | 220.12 | 166.27 | Upgrade
|
| Other Current Assets | 8 | 4.52 | 5.09 | 7.52 | 16.29 | 19.96 | Upgrade
|
| Total Current Assets | 787.09 | 787.62 | 815.15 | 791.02 | 820.96 | 758.2 | Upgrade
|
| Property, Plant & Equipment | 226.18 | 232.68 | 244.36 | 253.41 | 265.41 | 254.51 | Upgrade
|
| Long-Term Investments | 58.47 | 59.39 | 55.93 | 29.1 | 13.06 | 12.64 | Upgrade
|
| Goodwill | 106.08 | 106.08 | 112.11 | 112.11 | 112.11 | 122.25 | Upgrade
|
| Other Intangible Assets | 58.65 | 59.58 | 62.91 | 66.61 | 68.93 | 74.56 | Upgrade
|
| Long-Term Deferred Tax Assets | 3.37 | 4.25 | 3.15 | 4.03 | 3.97 | 2.45 | Upgrade
|
| Long-Term Deferred Charges | 2.5 | 2.34 | 2.24 | 1.12 | 1.54 | 1.14 | Upgrade
|
| Other Long-Term Assets | 2.15 | 1.67 | 3.17 | 0.02 | 3.25 | - | Upgrade
|
| Total Assets | 1,245 | 1,254 | 1,299 | 1,257 | 1,289 | 1,226 | Upgrade
|
| Accounts Payable | 46.5 | 65.51 | 91.77 | 73.83 | 111.28 | 121.39 | Upgrade
|
| Accrued Expenses | 12.82 | 16.72 | 26.75 | 32.75 | 39.99 | 19.11 | Upgrade
|
| Short-Term Debt | 6 | 6.01 | 7.01 | - | 35 | 30 | Upgrade
|
| Current Income Taxes Payable | 1.87 | 4.1 | 2.6 | 5.86 | 2.2 | 0.03 | Upgrade
|
| Current Unearned Revenue | 44.48 | 29.34 | 41.77 | 38.11 | 58.09 | 33.2 | Upgrade
|
| Other Current Liabilities | 4.7 | 6.54 | 15.9 | 18.86 | 39.22 | 1.35 | Upgrade
|
| Total Current Liabilities | 116.38 | 128.22 | 185.79 | 169.41 | 285.77 | 205.08 | Upgrade
|
| Long-Term Unearned Revenue | 0.45 | 0.49 | 0.65 | 0.82 | 0.98 | 1.15 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.02 | 1.05 | 1.2 | 1.35 | 1.48 | - | Upgrade
|
| Total Liabilities | 117.84 | 129.76 | 187.65 | 171.58 | 288.24 | 206.23 | Upgrade
|
| Common Stock | 262.2 | 262.2 | 263.02 | 263.06 | 263.5 | 260.94 | Upgrade
|
| Additional Paid-In Capital | 312.03 | 312.03 | 319.98 | 322.25 | 321.84 | 312.74 | Upgrade
|
| Retained Earnings | 551.61 | 548.78 | 536.17 | 516.36 | 443.39 | 394.1 | Upgrade
|
| Treasury Stock | - | - | -8.97 | -15.84 | -27.74 | - | Upgrade
|
| Comprehensive Income & Other | 0.01 | 0.01 | -0 | 0 | - | - | Upgrade
|
| Total Common Equity | 1,126 | 1,123 | 1,110 | 1,086 | 1,001 | 967.78 | Upgrade
|
| Minority Interest | 0.81 | 0.84 | 1.17 | -0 | - | 51.74 | Upgrade
|
| Shareholders' Equity | 1,127 | 1,124 | 1,111 | 1,086 | 1,001 | 1,020 | Upgrade
|
| Total Liabilities & Equity | 1,245 | 1,254 | 1,299 | 1,257 | 1,289 | 1,226 | Upgrade
|
| Total Debt | 6 | 6.01 | 7.01 | - | 35 | 30 | Upgrade
|
| Net Cash (Debt) | 435.19 | 410.77 | 387.91 | 325.33 | 210 | 300.16 | Upgrade
|
| Net Cash Growth | 14.66% | 5.89% | 19.23% | 54.92% | -30.04% | -38.25% | Upgrade
|
| Net Cash Per Share | 1.65 | 1.64 | 1.48 | 1.23 | 0.81 | 1.14 | Upgrade
|
| Filing Date Shares Outstanding | 282.6 | 242.25 | 263.02 | 253.24 | 270.68 | 260.94 | Upgrade
|
| Total Common Shares Outstanding | 282.6 | 242.25 | 263.02 | 253.24 | 270.68 | 260.94 | Upgrade
|
| Working Capital | 670.72 | 659.41 | 629.36 | 621.61 | 535.19 | 553.11 | Upgrade
|
| Book Value Per Share | 3.98 | 4.64 | 4.22 | 4.29 | 3.70 | 3.71 | Upgrade
|
| Tangible Book Value | 961.12 | 957.36 | 935.18 | 907.11 | 819.95 | 770.97 | Upgrade
|
| Tangible Book Value Per Share | 3.40 | 3.95 | 3.56 | 3.58 | 3.03 | 2.95 | Upgrade
|
| Buildings | - | - | 207.34 | 195.1 | 195.1 | 192.31 | Upgrade
|
| Machinery | - | - | 212.95 | 203.52 | 190.88 | 148.99 | Upgrade
|
| Construction In Progress | - | - | 9.35 | 14.9 | 17.14 | 30.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.