Xiamen Solex High-tech Industries Co., Ltd. (SHA:603992)
China
· Delayed Price · Currency is CNY 33.20
+0.71 (2.19%)
Apr 29, 2026, 2:35 PM CST
SHA:603992 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,797 | 2,540 | 2,901 | 2,910 | 3,101 | 2,893 | Upgrade
|
| Other Revenue | 79.8 | 79.8 | 113.68 | 73.21 | 79.93 | 83.64 | Upgrade
|
| Revenue | 2,877 | 2,620 | 3,015 | 2,983 | 3,181 | 2,977 | Upgrade
|
| Revenue Growth (YoY) | -0.65% | -13.10% | 1.06% | -6.20% | 6.84% | 46.30% | Upgrade
|
| Cost of Revenue | 1,943 | 1,768 | 1,964 | 1,976 | 2,225 | 2,106 | Upgrade
|
| Gross Profit | 933.9 | 852.02 | 1,051 | 1,007 | 955.21 | 871.37 | Upgrade
|
| Selling, General & Admin | 410.98 | 411.72 | 366.64 | 375.43 | 414.9 | 354.73 | Upgrade
|
| Research & Development | 247.74 | 247.08 | 225.11 | 203.53 | 192.22 | 169.57 | Upgrade
|
| Other Operating Expenses | 27.27 | 28.33 | 26.88 | 28.42 | 23.06 | 24.43 | Upgrade
|
| Operating Expenses | 682.32 | 683.45 | 616.29 | 617.87 | 624.11 | 555.82 | Upgrade
|
| Operating Income | 251.58 | 168.57 | 435.08 | 389.54 | 331.1 | 315.55 | Upgrade
|
| Interest Expense | -10.32 | -10.32 | -22.39 | -26.1 | -29.85 | -13.89 | Upgrade
|
| Interest & Investment Income | 32.13 | 32.57 | 32.52 | 26.14 | 11.71 | 29.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.83 | 1.83 | 32.75 | 14.91 | 59.78 | -9.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.82 | -3.74 | 0.47 | -2.43 | -1.53 | 2.24 | Upgrade
|
| EBT Excluding Unusual Items | 246.4 | 188.92 | 478.44 | 402.06 | 371.22 | 324.5 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.15 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.05 | 1.85 | 2.32 | -28.64 | -55.21 | 12.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.34 | -0.22 | 0.48 | -0.6 | 12.85 | -1.44 | Upgrade
|
| Asset Writedown | -1.03 | -0.79 | -1.12 | -9.87 | -5.46 | -2.47 | Upgrade
|
| Legal Settlements | 3.51 | 3.51 | - | - | - | - | Upgrade
|
| Other Unusual Items | 20.12 | 20.12 | 13.05 | 14.94 | 6.98 | 24.61 | Upgrade
|
| Pretax Income | 269.72 | 213.4 | 493.2 | 377.88 | 320.23 | 358.42 | Upgrade
|
| Income Tax Expense | 14.36 | 7.99 | 46.78 | -13.21 | 34.7 | 46.3 | Upgrade
|
| Earnings From Continuing Operations | 255.36 | 205.41 | 446.42 | 391.09 | 285.53 | 312.12 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -38.6 | -24.31 | -10.83 | Upgrade
|
| Net Income | 255.36 | 205.41 | 446.42 | 352.49 | 261.22 | 301.3 | Upgrade
|
| Net Income to Common | 255.36 | 205.41 | 446.42 | 352.49 | 261.22 | 301.3 | Upgrade
|
| Net Income Growth | -32.90% | -53.99% | 26.65% | 34.94% | -13.30% | 11.39% | Upgrade
|
| Shares Outstanding (Basic) | 428 | 428 | 406 | 363 | 402 | 402 | Upgrade
|
| Shares Outstanding (Diluted) | 428 | 428 | 446 | 383 | 402 | 402 | Upgrade
|
| Shares Change (YoY) | -4.10% | -4.14% | 16.52% | -4.66% | 0.03% | -0.49% | Upgrade
|
| EPS (Basic) | 0.60 | 0.48 | 1.10 | 0.97 | 0.65 | 0.75 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.48 | 1.00 | 0.92 | 0.65 | 0.75 | Upgrade
|
| EPS Growth | -30.03% | -52.00% | 8.70% | 41.54% | -13.33% | 11.94% | Upgrade
|
| Free Cash Flow | 95.83 | 1.27 | 350.4 | 325.56 | 401.56 | -47.32 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.00 | 0.79 | 0.85 | 1.00 | -0.12 | Upgrade
|
| Dividend Per Share | 0.375 | 0.375 | 0.530 | 0.439 | 0.196 | 0.076 | Upgrade
|
| Dividend Growth | - | -29.24% | 20.73% | 123.98% | 157.90% | -62.56% | Upgrade
|
| Gross Margin | 32.46% | 32.52% | 34.87% | 33.77% | 30.03% | 29.27% | Upgrade
|
| Operating Margin | 8.74% | 6.43% | 14.43% | 13.06% | 10.41% | 10.60% | Upgrade
|
| Profit Margin | 8.88% | 7.84% | 14.81% | 11.82% | 8.21% | 10.12% | Upgrade
|
| Free Cash Flow Margin | 3.33% | 0.05% | 11.62% | 10.91% | 12.63% | -1.59% | Upgrade
|
| EBITDA | 371.83 | 289.74 | 559.95 | 515.39 | 451.87 | 404.85 | Upgrade
|
| EBITDA Margin | 12.93% | 11.06% | 18.57% | 17.27% | 14.21% | 13.60% | Upgrade
|
| D&A For EBITDA | 120.25 | 121.17 | 124.87 | 125.85 | 120.77 | 89.3 | Upgrade
|
| EBIT | 251.58 | 168.57 | 435.08 | 389.54 | 331.1 | 315.55 | Upgrade
|
| EBIT Margin | 8.74% | 6.43% | 14.43% | 13.06% | 10.41% | 10.60% | Upgrade
|
| Effective Tax Rate | 5.32% | 3.74% | 9.49% | - | 10.84% | 12.92% | Upgrade
|
| Revenue as Reported | 2,620 | 2,620 | 3,015 | 2,983 | 3,181 | 2,977 | Upgrade
|
| Advertising Expenses | - | 3.63 | 2.73 | 3.84 | 6.29 | 10.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.