Zhejiang Tengen Electrics Co.,Ltd. (SHA:605066)
China
· Delayed Price · Currency is CNY 8.06
+0.35 (4.54%)
Apr 30, 2026, 3:00 PM CST
Zhejiang Tengen Electrics Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 77.46 | 92.3 | 121.37 | 161.7 | 45.13 | 108.94 | Upgrade
|
| Depreciation & Amortization | 74.36 | 74.36 | 77.94 | 76.18 | 61.93 | 53.86 | Upgrade
|
| Other Amortization | 22.84 | 22.84 | 17.18 | 12.57 | 7.47 | 4.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.54 | -0.54 | -0.44 | -19.84 | - | -0.39 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.04 | 0.04 | -14.68 | 6.91 | 23.37 | 8.34 | Upgrade
|
| Loss (Gain) From Sale of Investments | 11.45 | 11.45 | 8.48 | 9.95 | 13.58 | 15.9 | Upgrade
|
| Provision & Write-off of Bad Debts | 3.39 | 3.39 | 3.11 | 4.95 | 54.29 | 22.8 | Upgrade
|
| Other Operating Activities | 75.03 | 2.85 | 18.91 | 6.16 | 0.84 | 22.17 | Upgrade
|
| Change in Accounts Receivable | -58.85 | -58.85 | 112.19 | -147.42 | 111.59 | -136.07 | Upgrade
|
| Change in Inventory | 0.03 | 0.03 | 4.96 | -35.73 | 90.35 | -55.24 | Upgrade
|
| Change in Accounts Payable | 6.2 | 6.2 | -237.06 | 387.38 | -264.99 | 12.79 | Upgrade
|
| Change in Other Net Operating Assets | -2.76 | -2.76 | 1.36 | 5.43 | - | - | Upgrade
|
| Operating Cash Flow | 203.18 | 145.84 | 112.35 | 480.21 | 117.83 | 47.78 | Upgrade
|
| Operating Cash Flow Growth | 38.90% | 29.81% | -76.61% | 307.55% | 146.59% | -72.82% | Upgrade
|
| Capital Expenditures | -83.56 | -75.1 | -99.7 | -106.02 | -170.75 | -161.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.63 | 0.66 | 1.13 | 24.92 | 0.71 | 2.51 | Upgrade
|
| Investment in Securities | 272.1 | 312.14 | -117.79 | -237.08 | 295.2 | -21.65 | Upgrade
|
| Other Investing Activities | -245.55 | 3.7 | 6.16 | 1.93 | 3.35 | - | Upgrade
|
| Investing Cash Flow | -53.39 | 241.4 | -210.2 | -316.24 | 128.52 | -180.73 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 60 | 80 | 89.95 | Upgrade
|
| Total Debt Issued | - | - | - | 60 | 80 | 89.95 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -140 | -90 | -39.95 | Upgrade
|
| Long-Term Debt Repaid | - | -10.31 | -10.61 | -10.46 | -8.35 | -8.15 | Upgrade
|
| Total Debt Repaid | -10.31 | -10.31 | -10.61 | -150.46 | -98.35 | -48.1 | Upgrade
|
| Net Debt Issued (Repaid) | -10.31 | -10.31 | -10.61 | -90.46 | -18.35 | 41.85 | Upgrade
|
| Issuance of Common Stock | - | - | 4.13 | 18.31 | - | 22.34 | Upgrade
|
| Repurchase of Common Stock | -4.98 | -4.98 | -5.52 | - | -20.87 | -0.53 | Upgrade
|
| Common Dividends Paid | -126.65 | -126.65 | -151.51 | -102.58 | -3.5 | -124.69 | Upgrade
|
| Other Financing Activities | -0.85 | - | - | - | - | 3 | Upgrade
|
| Financing Cash Flow | -142.8 | -141.95 | -163.51 | -174.73 | -42.73 | -58.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.62 | 2.01 | -0.9 | -0.39 | 1.25 | -0.01 | Upgrade
|
| Net Cash Flow | 6.38 | 247.3 | -262.26 | -11.15 | 204.86 | -191 | Upgrade
|
| Free Cash Flow | 119.62 | 70.74 | 12.65 | 374.19 | -52.92 | -113.82 | Upgrade
|
| Free Cash Flow Growth | 100.03% | 459.38% | -96.62% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 4.27% | 2.51% | 0.43% | 13.00% | -2.17% | -3.90% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.14 | 0.03 | 0.74 | -0.10 | -0.23 | Upgrade
|
| Cash Income Tax Paid | 100.48 | 97.31 | 109.17 | 98.16 | 34.54 | 144.53 | Upgrade
|
| Levered Free Cash Flow | 60.62 | 13.34 | -75.37 | 307.87 | -49.35 | -142.53 | Upgrade
|
| Unlevered Free Cash Flow | 61.27 | 13.95 | -75.09 | 309.19 | -46.54 | -140.34 | Upgrade
|
| Change in Working Capital | -60.92 | -60.92 | -119.46 | 221.9 | -89.15 | -188.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.