GSP Automotive Group Wenzhou Co.,Ltd. (SHA:605088)
34.99
-0.15 (-0.43%)
Apr 29, 2026, 3:00 PM CST
SHA:605088 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,663 | 4,449 | 4,011 | 3,165 | 2,937 | 2,485 | Upgrade
|
| Other Revenue | - | - | 9.61 | 14.89 | 4.35 | 2.43 | Upgrade
|
| Revenue | 4,663 | 4,449 | 4,020 | 3,180 | 2,941 | 2,487 | Upgrade
|
| Revenue Growth (YoY) | 12.08% | 10.66% | 26.41% | 8.12% | 18.26% | 35.09% | Upgrade
|
| Cost of Revenue | 3,490 | 3,343 | 3,006 | 2,361 | 2,282 | 1,997 | Upgrade
|
| Gross Profit | 1,173 | 1,106 | 1,015 | 819.13 | 659.54 | 490.19 | Upgrade
|
| Selling, General & Admin | 536.54 | 527.05 | 466.96 | 370.64 | 326.82 | 257.28 | Upgrade
|
| Research & Development | 129.52 | 128.26 | 134.09 | 104.66 | 96.86 | 93.23 | Upgrade
|
| Other Operating Expenses | 9.96 | 9.4 | 18.09 | 15.95 | 12.32 | 11.52 | Upgrade
|
| Operating Expenses | 676.02 | 664.71 | 661.8 | 508.65 | 451.37 | 366.13 | Upgrade
|
| Operating Income | 496.86 | 441.5 | 352.77 | 310.49 | 208.18 | 124.06 | Upgrade
|
| Interest Expense | - | - | -46.66 | -35.51 | -3.79 | -2.79 | Upgrade
|
| Interest & Investment Income | - | - | 28.81 | 30.75 | 10.13 | 35.52 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 19.05 | 26.33 | 48.98 | -24.72 | Upgrade
|
| Other Non Operating Income (Expenses) | -102.89 | -43.51 | -2.44 | -2.13 | -1.65 | -3.93 | Upgrade
|
| EBT Excluding Unusual Items | 393.97 | 397.99 | 351.53 | 329.93 | 261.84 | 128.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | -31.57 | -29.19 | -27.89 | -7.11 | -24.67 | -2.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.83 | -0.16 | -0.18 | 11.88 | -0.21 | Upgrade
|
| Asset Writedown | -35.45 | -32.43 | - | - | - | -0.62 | Upgrade
|
| Other Unusual Items | - | - | 11.27 | 13.89 | 28.35 | 8.88 | Upgrade
|
| Pretax Income | 327.01 | 337.21 | 334.76 | 336.53 | 277.4 | 133.87 | Upgrade
|
| Income Tax Expense | 46.53 | 48.94 | 43.07 | 52.51 | 39.52 | 16.63 | Upgrade
|
| Earnings From Continuing Operations | 280.48 | 288.27 | 291.69 | 284.02 | 237.88 | 117.25 | Upgrade
|
| Minority Interest in Earnings | 8.5 | 6.93 | 6.27 | 0.2 | - | - | Upgrade
|
| Net Income | 288.98 | 295.2 | 297.96 | 284.22 | 237.88 | 117.25 | Upgrade
|
| Net Income to Common | 288.98 | 295.2 | 297.96 | 284.22 | 237.88 | 117.25 | Upgrade
|
| Net Income Growth | -8.47% | -0.93% | 4.83% | 19.48% | 102.88% | 27.11% | Upgrade
|
| Shares Outstanding (Basic) | 194 | 189 | 171 | 164 | 162 | 161 | Upgrade
|
| Shares Outstanding (Diluted) | 194 | 190 | 178 | 181 | 163 | 161 | Upgrade
|
| Shares Change (YoY) | 4.60% | 6.74% | -1.44% | 11.11% | 1.44% | 20.14% | Upgrade
|
| EPS (Basic) | 1.49 | 1.56 | 1.74 | 1.73 | 1.47 | 0.73 | Upgrade
|
| EPS (Diluted) | 1.49 | 1.55 | 1.67 | 1.57 | 1.46 | 0.73 | Upgrade
|
| EPS Growth | -12.50% | -7.19% | 6.37% | 7.53% | 100.00% | 5.80% | Upgrade
|
| Free Cash Flow | 0.61 | -60.26 | -61.94 | 102.91 | 160.74 | -69.82 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.32 | -0.35 | 0.57 | 0.99 | -0.43 | Upgrade
|
| Dividend Per Share | - | - | 0.600 | 0.600 | 0.500 | 0.300 | Upgrade
|
| Dividend Growth | - | - | - | 20.00% | 66.67% | -40.00% | Upgrade
|
| Gross Margin | 25.15% | 24.87% | 25.24% | 25.76% | 22.42% | 19.71% | Upgrade
|
| Operating Margin | 10.66% | 9.92% | 8.77% | 9.76% | 7.08% | 4.99% | Upgrade
|
| Profit Margin | 6.20% | 6.64% | 7.41% | 8.94% | 8.09% | 4.71% | Upgrade
|
| Free Cash Flow Margin | 0.01% | -1.35% | -1.54% | 3.24% | 5.46% | -2.81% | Upgrade
|
| EBITDA | 638.9 | 569.72 | 425.68 | 393.98 | 258 | 165.59 | Upgrade
|
| EBITDA Margin | 13.70% | 12.81% | 10.59% | 12.39% | 8.77% | 6.66% | Upgrade
|
| D&A For EBITDA | 142.04 | 128.22 | 72.91 | 83.49 | 49.82 | 41.53 | Upgrade
|
| EBIT | 496.86 | 441.5 | 352.77 | 310.49 | 208.18 | 124.06 | Upgrade
|
| EBIT Margin | 10.66% | 9.92% | 8.77% | 9.76% | 7.08% | 4.99% | Upgrade
|
| Effective Tax Rate | 14.23% | 14.51% | 12.87% | 15.60% | 14.25% | 12.42% | Upgrade
|
| Revenue as Reported | - | - | 4,020 | 3,180 | 2,941 | 2,487 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.