Suzhou Weizhixiang Food Co., Ltd. (SHA:605089)
China
· Delayed Price · Currency is CNY 27.54
-1.04 (-3.64%)
Apr 29, 2026, 3:00 PM CST
Suzhou Weizhixiang Food Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 704.81 | 702.15 | 663.44 | 788.11 | 788.31 | 754.04 | Upgrade
|
| Other Revenue | - | - | 8.6 | 11.01 | 9.99 | 10.61 | Upgrade
|
| Revenue | 704.81 | 702.15 | 672.04 | 799.12 | 798.29 | 764.65 | Upgrade
|
| Revenue Growth (YoY) | 3.79% | 4.48% | -15.90% | 0.10% | 4.40% | 22.84% | Upgrade
|
| Cost of Revenue | 556.3 | 557.26 | 503.91 | 588.29 | 606.04 | 572.68 | Upgrade
|
| Gross Profit | 148.51 | 144.89 | 168.13 | 210.83 | 192.25 | 191.97 | Upgrade
|
| Selling, General & Admin | 75.85 | 75.81 | 77.2 | 82.94 | 61.87 | 70.49 | Upgrade
|
| Research & Development | 5.3 | 4.74 | 3.34 | 3.83 | 3.41 | 2.25 | Upgrade
|
| Other Operating Expenses | 3.61 | 3.3 | 3.05 | 2.63 | 1.62 | 1.29 | Upgrade
|
| Operating Expenses | 84.75 | 83.85 | 83.84 | 88.74 | 68.16 | 74.08 | Upgrade
|
| Operating Income | 63.76 | 61.04 | 84.29 | 122.09 | 124.09 | 117.89 | Upgrade
|
| Interest Expense | - | - | -0.92 | -0.37 | -0.43 | -0.49 | Upgrade
|
| Interest & Investment Income | 11.75 | 11.56 | 16.63 | 27.78 | 32.76 | 22.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.37 | 4.02 | 0.05 | -0.17 | -0.22 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 78.88 | 76.62 | 100.05 | 149.32 | 156.2 | 139.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.58 | 5.7 | 2.7 | 0.51 | 0.4 | 0.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.01 | -1.33 | -0.39 | -0.01 | -0.22 | Upgrade
|
| Asset Writedown | -0.05 | -0.05 | -1.14 | - | - | -0.01 | Upgrade
|
| Other Unusual Items | - | - | 0.27 | -0.53 | 3.37 | 5.3 | Upgrade
|
| Pretax Income | 84.39 | 82.25 | 100.54 | 148.91 | 159.95 | 145.71 | Upgrade
|
| Income Tax Expense | 12.45 | 13.51 | 13.01 | 13.49 | 16.77 | 13.07 | Upgrade
|
| Net Income | 71.97 | 68.75 | 87.53 | 135.42 | 143.18 | 132.64 | Upgrade
|
| Net Income to Common | 71.97 | 68.75 | 87.53 | 135.42 | 143.18 | 132.64 | Upgrade
|
| Net Income Growth | -18.34% | -21.46% | -35.36% | -5.42% | 7.95% | 6.06% | Upgrade
|
| Shares Outstanding (Basic) | 137 | 137 | 137 | 138 | 138 | 126 | Upgrade
|
| Shares Outstanding (Diluted) | 137 | 137 | 137 | 138 | 138 | 126 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.14% | -1.03% | 0.37% | 9.06% | 22.16% | Upgrade
|
| EPS (Basic) | 0.53 | 0.50 | 0.64 | 0.98 | 1.04 | 1.05 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.50 | 0.64 | 0.98 | 1.04 | 1.05 | Upgrade
|
| EPS Growth | -18.56% | -21.56% | -34.69% | -5.77% | -1.02% | -13.17% | Upgrade
|
| Free Cash Flow | 86.49 | 164.1 | 91.99 | 79.16 | 71.12 | 40.26 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 1.20 | 0.67 | 0.57 | 0.52 | 0.32 | Upgrade
|
| Dividend Per Share | - | - | 0.360 | 0.700 | 0.580 | 0.725 | Upgrade
|
| Dividend Growth | - | - | -48.57% | 20.75% | -20.00% | - | Upgrade
|
| Gross Margin | 21.07% | 20.64% | 25.02% | 26.38% | 24.08% | 25.11% | Upgrade
|
| Operating Margin | 9.05% | 8.69% | 12.54% | 15.28% | 15.54% | 15.42% | Upgrade
|
| Profit Margin | 10.21% | 9.79% | 13.02% | 16.95% | 17.94% | 17.35% | Upgrade
|
| Free Cash Flow Margin | 12.27% | 23.37% | 13.69% | 9.91% | 8.91% | 5.27% | Upgrade
|
| EBITDA | 80.71 | 78 | 101.28 | 131.08 | 127.49 | 120.81 | Upgrade
|
| EBITDA Margin | 11.45% | 11.11% | 15.07% | 16.40% | 15.97% | 15.80% | Upgrade
|
| D&A For EBITDA | 16.95 | 16.96 | 17 | 8.99 | 3.4 | 2.93 | Upgrade
|
| EBIT | 63.76 | 61.04 | 84.29 | 122.09 | 124.09 | 117.89 | Upgrade
|
| EBIT Margin | 9.05% | 8.69% | 12.54% | 15.28% | 15.54% | 15.42% | Upgrade
|
| Effective Tax Rate | 14.75% | 16.42% | 12.94% | 9.06% | 10.49% | 8.97% | Upgrade
|
| Revenue as Reported | - | - | - | - | 798.29 | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 1.93 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.