Xiamen Leading Optics Co., Ltd. (SHA:605118)
China
· Delayed Price · Currency is CNY 49.28
+0.20 (0.41%)
Apr 29, 2026, 3:00 PM CST
Xiamen Leading Optics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 830.27 | 620.37 | 603.93 | 585.11 | 501.02 | Upgrade
|
| Other Revenue | 0.25 | 0.11 | 0.08 | 0.02 | 0.02 | Upgrade
|
| Revenue | 830.52 | 620.48 | 604.01 | 585.13 | 501.05 | Upgrade
|
| Revenue Growth (YoY) | 33.85% | 2.73% | 3.23% | 16.78% | 20.14% | Upgrade
|
| Cost of Revenue | 434.95 | 382.69 | 373.08 | 371.14 | 290.29 | Upgrade
|
| Gross Profit | 395.57 | 237.78 | 230.94 | 213.99 | 210.75 | Upgrade
|
| Selling, General & Admin | 57.93 | 41.45 | 39.68 | 34.42 | 31.92 | Upgrade
|
| Research & Development | 65.08 | 46.36 | 46.72 | 42.34 | 37.16 | Upgrade
|
| Other Operating Expenses | 6.2 | 5.19 | 5.01 | 1.82 | 3.18 | Upgrade
|
| Operating Expenses | 130.72 | 94.21 | 89.32 | 84.35 | 72.91 | Upgrade
|
| Operating Income | 264.85 | 143.58 | 141.61 | 129.64 | 137.84 | Upgrade
|
| Interest Expense | -0.53 | -1.19 | -0.3 | -0.03 | - | Upgrade
|
| Interest & Investment Income | 40.67 | 35.44 | 20.67 | 13.7 | 18.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.01 | 9.87 | 2.91 | 14.86 | -6.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.3 | -0.23 | -0.03 | 0.01 | -0.19 | Upgrade
|
| EBT Excluding Unusual Items | 294.68 | 187.46 | 164.87 | 158.18 | 149.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.7 | 4.12 | 0.6 | 0.8 | -0.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | - | 0 | 0.16 | 4.72 | Upgrade
|
| Asset Writedown | -0.09 | -0.06 | -0.18 | -0.26 | - | Upgrade
|
| Other Unusual Items | 11.43 | 8.87 | 9.35 | 16.07 | 10.86 | Upgrade
|
| Pretax Income | 298.35 | 200.38 | 174.63 | 174.94 | 164.69 | Upgrade
|
| Income Tax Expense | 38.26 | 24.22 | 20.26 | 19.05 | 18.85 | Upgrade
|
| Earnings From Continuing Operations | 260.09 | 176.16 | 154.37 | 155.89 | 145.84 | Upgrade
|
| Minority Interest in Earnings | -0.05 | -0.83 | -0.19 | 0.28 | -0.04 | Upgrade
|
| Net Income | 260.04 | 175.33 | 154.18 | 156.17 | 145.8 | Upgrade
|
| Net Income to Common | 260.04 | 175.33 | 154.18 | 156.17 | 145.8 | Upgrade
|
| Net Income Growth | 48.31% | 13.72% | -1.27% | 7.11% | -3.18% | Upgrade
|
| Shares Outstanding (Basic) | 407 | 407 | 406 | 406 | 405 | Upgrade
|
| Shares Outstanding (Diluted) | 408 | 407 | 407 | 406 | 406 | Upgrade
|
| Shares Change (YoY) | 0.40% | 0.02% | 0.13% | 0.12% | 6.30% | Upgrade
|
| EPS (Basic) | 0.64 | 0.43 | 0.38 | 0.38 | 0.36 | Upgrade
|
| EPS (Diluted) | 0.64 | 0.43 | 0.38 | 0.38 | 0.36 | Upgrade
|
| EPS Growth | 47.73% | 13.69% | -1.40% | 6.98% | -8.92% | Upgrade
|
| Free Cash Flow | 193.86 | 171.15 | 218.43 | 33.83 | -86.91 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | 0.42 | 0.54 | 0.08 | -0.21 | Upgrade
|
| Dividend Per Share | 0.600 | 0.400 | 0.250 | 0.120 | 0.120 | Upgrade
|
| Dividend Growth | 50.00% | 60.00% | 108.33% | - | -20.00% | Upgrade
|
| Gross Margin | 47.63% | 38.32% | 38.23% | 36.57% | 42.06% | Upgrade
|
| Operating Margin | 31.89% | 23.14% | 23.45% | 22.16% | 27.51% | Upgrade
|
| Profit Margin | 31.31% | 28.26% | 25.53% | 26.69% | 29.10% | Upgrade
|
| Free Cash Flow Margin | 23.34% | 27.58% | 36.16% | 5.78% | -17.34% | Upgrade
|
| EBITDA | 315.84 | 189.93 | 182.58 | 163.24 | 162.02 | Upgrade
|
| EBITDA Margin | 38.03% | 30.61% | 30.23% | 27.90% | 32.34% | Upgrade
|
| D&A For EBITDA | 50.99 | 46.35 | 40.97 | 33.6 | 24.19 | Upgrade
|
| EBIT | 264.85 | 143.58 | 141.61 | 129.64 | 137.84 | Upgrade
|
| EBIT Margin | 31.89% | 23.14% | 23.45% | 22.16% | 27.51% | Upgrade
|
| Effective Tax Rate | 12.82% | 12.09% | 11.60% | 10.89% | 11.44% | Upgrade
|
| Revenue as Reported | 830.52 | 620.48 | 604.01 | 585.13 | 501.05 | Upgrade
|
| Advertising Expenses | 0.86 | 1.36 | 1.62 | 0.56 | 0.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.