Jiangsu Rongtai Industry Co., Ltd. (SHA:605133)
China
· Delayed Price · Currency is CNY 32.13
+1.82 (6.00%)
Apr 29, 2026, 3:00 PM CST
Jiangsu Rongtai Industry Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 190.82 | 163.4 | 145.98 | 133.64 | 100.62 | Upgrade
|
| Depreciation & Amortization | 271.41 | 220.69 | 186.81 | 159.75 | 147.28 | Upgrade
|
| Other Amortization | 8.83 | 1.96 | 0.77 | 0.42 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.23 | -1.3 | -0.06 | -0.02 | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.03 | 0.13 | 0.02 | -0.02 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | -11.46 | -1.68 | -1.74 | -3.62 | -3.35 | Upgrade
|
| Provision & Write-off of Bad Debts | 9.63 | 11.84 | 8.34 | 9.21 | 0.36 | Upgrade
|
| Other Operating Activities | 90.94 | 73.23 | 29.1 | 11.63 | 16.56 | Upgrade
|
| Change in Accounts Receivable | -345.65 | -225.86 | -251.89 | -242.66 | -102.03 | Upgrade
|
| Change in Inventory | -16.36 | -105.93 | -85.85 | -124.17 | -95.12 | Upgrade
|
| Change in Accounts Payable | 38.45 | 255.4 | 126.04 | 45.71 | 43.06 | Upgrade
|
| Change in Other Net Operating Assets | -0.24 | -5.38 | -7.6 | -9.1 | 12.68 | Upgrade
|
| Operating Cash Flow | 225.64 | 383.09 | 121.5 | -24.74 | 124.3 | Upgrade
|
| Operating Cash Flow Growth | -41.10% | 215.30% | - | - | -55.21% | Upgrade
|
| Capital Expenditures | -309.03 | -593.6 | -668.12 | -427.85 | -281.38 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.64 | 7.74 | 0.69 | 0.58 | 0.2 | Upgrade
|
| Cash Acquisitions | -219.64 | -47.24 | -9.54 | -61 | - | Upgrade
|
| Investment in Securities | -597.77 | 162.81 | -134.36 | 111.85 | -158.54 | Upgrade
|
| Other Investing Activities | 0.13 | -1.32 | 0.72 | 6.2 | - | Upgrade
|
| Investing Cash Flow | -1,124 | -471.61 | -810.61 | -370.22 | -439.71 | Upgrade
|
| Short-Term Debt Issued | 1.57 | - | 660.47 | - | - | Upgrade
|
| Long-Term Debt Issued | 1,299 | 1,267 | - | 948.29 | 171.87 | Upgrade
|
| Total Debt Issued | 1,300 | 1,267 | 660.47 | 948.29 | 171.87 | Upgrade
|
| Short-Term Debt Repaid | - | - | -258.87 | -0.59 | - | Upgrade
|
| Long-Term Debt Repaid | -1,187 | -1,169 | - | -183.01 | -486.23 | Upgrade
|
| Total Debt Repaid | -1,187 | -1,169 | -258.87 | -183.61 | -486.23 | Upgrade
|
| Net Debt Issued (Repaid) | 113.15 | 98.5 | 401.6 | 764.69 | -314.36 | Upgrade
|
| Issuance of Common Stock | 905.04 | - | 9.84 | 23.25 | 765.42 | Upgrade
|
| Repurchase of Common Stock | -0.35 | -33.19 | -1.13 | -0.31 | - | Upgrade
|
| Common Dividends Paid | -51.32 | -45.77 | -37.73 | -30.57 | -46.61 | Upgrade
|
| Other Financing Activities | 46.21 | 34.18 | -79.86 | 6.68 | -24.69 | Upgrade
|
| Financing Cash Flow | 1,013 | 53.72 | 292.72 | 763.73 | 379.76 | Upgrade
|
| Foreign Exchange Rate Adjustments | -32.64 | -5.94 | 25.5 | 37.97 | -16.47 | Upgrade
|
| Net Cash Flow | 82.06 | -40.73 | -370.89 | 406.74 | 47.87 | Upgrade
|
| Free Cash Flow | -83.39 | -210.51 | -546.62 | -452.58 | -157.08 | Upgrade
|
| Free Cash Flow Margin | -2.58% | -8.95% | -27.06% | -29.29% | -13.51% | Upgrade
|
| Free Cash Flow Per Share | -0.31 | -0.88 | -2.30 | -2.14 | -0.79 | Upgrade
|
| Cash Income Tax Paid | 10.81 | 10.76 | 20.37 | -2.51 | 23.61 | Upgrade
|
| Levered Free Cash Flow | -372.27 | -317.87 | -550.39 | -285.07 | -119.42 | Upgrade
|
| Unlevered Free Cash Flow | -359.03 | -307.52 | -542.43 | -277.56 | -115.55 | Upgrade
|
| Change in Working Capital | -334.33 | -85.18 | -247.73 | -335.73 | -137.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.