Juheshun Advanced Material Co., Ltd. (SHA:605166)
China
· Delayed Price · Currency is CNY 11.68
-0.02 (-0.17%)
Apr 30, 2026, 2:25 PM CST
SHA:605166 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,143 | 5,520 | 7,167 | 6,014 | 6,032 | 5,281 | Upgrade
|
| Other Revenue | 4 | 4 | 1.66 | 4.39 | 4.76 | 176.58 | Upgrade
|
| Revenue | 5,147 | 5,524 | 7,168 | 6,018 | 6,037 | 5,458 | Upgrade
|
| Revenue Growth (YoY) | -27.42% | -22.94% | 19.11% | -0.31% | 10.62% | 112.83% | Upgrade
|
| Cost of Revenue | 4,812 | 5,159 | 6,592 | 5,615 | 5,662 | 5,045 | Upgrade
|
| Gross Profit | 335.02 | 364.54 | 575.93 | 403.35 | 374.63 | 412.87 | Upgrade
|
| Selling, General & Admin | 62.74 | 58.64 | 51.04 | 48.59 | 41.84 | 36.54 | Upgrade
|
| Research & Development | 157.75 | 167.82 | 179.07 | 158.4 | 111.63 | 108.74 | Upgrade
|
| Other Operating Expenses | -0.19 | -19.1 | -32.64 | 10.16 | 13.55 | 10.59 | Upgrade
|
| Operating Expenses | 218.73 | 205.53 | 201.03 | 211.17 | 169.02 | 159.73 | Upgrade
|
| Operating Income | 116.29 | 159.01 | 374.9 | 192.18 | 205.61 | 253.14 | Upgrade
|
| Interest Expense | -17.87 | -17.87 | -18.13 | -12.98 | -9.26 | -0.05 | Upgrade
|
| Interest & Investment Income | 60.38 | 60.38 | 64.62 | 58.31 | 51.46 | 21.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.84 | -0.84 | 5.09 | 5.72 | 30.09 | -6.44 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.72 | -3.56 | -3.86 | -3.34 | -3.83 | -4.03 | Upgrade
|
| EBT Excluding Unusual Items | 147.24 | 197.11 | 422.61 | 239.88 | 274.07 | 264.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.73 | -10.77 | -12.43 | -6.44 | -11.17 | 5.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | -0.07 | - | Upgrade
|
| Asset Writedown | -1.8 | -0.05 | - | 0 | - | - | Upgrade
|
| Legal Settlements | - | - | - | -1 | - | - | Upgrade
|
| Other Unusual Items | 3.58 | 3.58 | 11.87 | 6.41 | 15.16 | 4.07 | Upgrade
|
| Pretax Income | 138.3 | 189.87 | 422.05 | 238.87 | 278 | 273.7 | Upgrade
|
| Income Tax Expense | 26.83 | 26.1 | 56.52 | 21.88 | 37.6 | 33.47 | Upgrade
|
| Earnings From Continuing Operations | 111.47 | 163.76 | 365.53 | 216.99 | 240.4 | 240.23 | Upgrade
|
| Minority Interest in Earnings | -13.35 | -18.92 | -65.22 | -20.27 | 1.79 | 0.22 | Upgrade
|
| Net Income | 98.12 | 144.84 | 300.3 | 196.72 | 242.19 | 240.44 | Upgrade
|
| Net Income to Common | 98.12 | 144.84 | 300.3 | 196.72 | 242.19 | 240.44 | Upgrade
|
| Net Income Growth | -68.44% | -51.77% | 52.66% | -18.78% | 0.73% | 107.57% | Upgrade
|
| Shares Outstanding (Basic) | 315 | 315 | 316 | 317 | 315 | 316 | Upgrade
|
| Shares Outstanding (Diluted) | 354 | 364 | 349 | 317 | 315 | 316 | Upgrade
|
| Shares Change (YoY) | -0.97% | 4.28% | 10.06% | 0.87% | -0.58% | 14.71% | Upgrade
|
| EPS (Basic) | 0.31 | 0.46 | 0.95 | 0.62 | 0.77 | 0.76 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.44 | 0.86 | 0.62 | 0.77 | 0.76 | Upgrade
|
| EPS Growth | -64.17% | -48.88% | 38.71% | -19.48% | 1.32% | 80.95% | Upgrade
|
| Free Cash Flow | -1,150 | -1,096 | -402.86 | 217.82 | -142.4 | 86.06 | Upgrade
|
| Free Cash Flow Per Share | -3.25 | -3.01 | -1.15 | 0.69 | -0.45 | 0.27 | Upgrade
|
| Dividend Per Share | 0.063 | 0.063 | 0.133 | 0.285 | 0.211 | 0.205 | Upgrade
|
| Dividend Growth | -52.63% | -52.63% | -53.33% | 35.07% | 2.88% | 105.10% | Upgrade
|
| Gross Margin | 6.51% | 6.60% | 8.04% | 6.70% | 6.21% | 7.56% | Upgrade
|
| Operating Margin | 2.26% | 2.88% | 5.23% | 3.19% | 3.41% | 4.64% | Upgrade
|
| Profit Margin | 1.91% | 2.62% | 4.19% | 3.27% | 4.01% | 4.41% | Upgrade
|
| Free Cash Flow Margin | -22.34% | -19.84% | -5.62% | 3.62% | -2.36% | 1.58% | Upgrade
|
| EBITDA | 197.51 | 238.78 | 448.89 | 255.99 | 253.88 | 291.49 | Upgrade
|
| EBITDA Margin | 3.84% | 4.32% | 6.26% | 4.25% | 4.21% | 5.34% | Upgrade
|
| D&A For EBITDA | 81.22 | 79.77 | 74 | 63.82 | 48.27 | 38.35 | Upgrade
|
| EBIT | 116.29 | 159.01 | 374.9 | 192.18 | 205.61 | 253.14 | Upgrade
|
| EBIT Margin | 2.26% | 2.88% | 5.23% | 3.19% | 3.41% | 4.64% | Upgrade
|
| Effective Tax Rate | 19.40% | 13.75% | 13.39% | 9.16% | 13.52% | 12.23% | Upgrade
|
| Revenue as Reported | 5,147 | 5,524 | 7,168 | 6,018 | 6,037 | 5,458 | Upgrade
|
| Advertising Expenses | - | 0.45 | 1.77 | 3.52 | 4.45 | 2.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.