Beijing New Space Technology Co., Ltd. (SHA:605178)
68.88
+0.53 (0.78%)
Apr 29, 2026, 3:00 PM CST
SHA:605178 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 346.99 | 340.81 | 202.81 | 329.89 | 745.78 | Upgrade
|
| Other Revenue | 0.33 | 0.2 | 0 | 0 | - | Upgrade
|
| Revenue | 347.32 | 341.01 | 202.81 | 329.89 | 745.78 | Upgrade
|
| Revenue Growth (YoY) | 1.85% | 68.14% | -38.52% | -55.77% | -16.81% | Upgrade
|
| Cost of Revenue | 286.41 | 307.74 | 187.75 | 292.19 | 533.8 | Upgrade
|
| Gross Profit | 60.9 | 33.27 | 15.06 | 37.7 | 211.98 | Upgrade
|
| Selling, General & Admin | 172.05 | 149.65 | 138.15 | 145.45 | 147.22 | Upgrade
|
| Research & Development | 12.97 | 11.57 | 16.59 | 29.48 | 42.7 | Upgrade
|
| Other Operating Expenses | 2.67 | 2.37 | 1.94 | 2.43 | 2.82 | Upgrade
|
| Operating Expenses | 261.66 | 277.76 | 227.99 | 269.61 | 253.88 | Upgrade
|
| Operating Income | -200.75 | -244.49 | -212.93 | -231.91 | -41.9 | Upgrade
|
| Interest Expense | -6.31 | -5.3 | -3.07 | -4.94 | -1.5 | Upgrade
|
| Interest & Investment Income | 1.2 | 6.57 | 4.65 | 6.9 | 12.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.9 | -3.82 | -1.38 | -0.98 | -1.22 | Upgrade
|
| EBT Excluding Unusual Items | -206.76 | -247.04 | -212.73 | -230.93 | -31.85 | Upgrade
|
| Impairment of Goodwill | -12.98 | -16.45 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.26 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.42 | -3.17 | 0.22 | -0.38 | 0.03 | Upgrade
|
| Asset Writedown | -8.94 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1.11 | 0.07 | -2.48 | 5.37 | 7.57 | Upgrade
|
| Pretax Income | -250.47 | -266.59 | -215 | -225.94 | -24.25 | Upgrade
|
| Income Tax Expense | 1.59 | -0.22 | -10.71 | -14 | -3.82 | Upgrade
|
| Earnings From Continuing Operations | -252.06 | -266.37 | -204.28 | -211.93 | -20.44 | Upgrade
|
| Minority Interest in Earnings | 7.67 | 4.38 | -2.99 | 2.87 | 2.72 | Upgrade
|
| Net Income | -244.4 | -261.99 | -207.28 | -209.06 | -17.71 | Upgrade
|
| Net Income to Common | -244.4 | -261.99 | -207.28 | -209.06 | -17.71 | Upgrade
|
| Shares Outstanding (Basic) | 99 | 99 | 99 | 99 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 99 | 99 | 99 | 98 | Upgrade
|
| Shares Change (YoY) | -0.30% | 0.06% | 0.10% | 0.68% | 12.63% | Upgrade
|
| EPS (Basic) | -2.47 | -2.64 | -2.09 | -2.11 | -0.18 | Upgrade
|
| EPS (Diluted) | -2.47 | -2.64 | -2.09 | -2.11 | -0.18 | Upgrade
|
| Free Cash Flow | 134.35 | 58.93 | -145.35 | -117.73 | -289.26 | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 0.59 | -1.47 | -1.19 | -2.94 | Upgrade
|
| Gross Margin | 17.54% | 9.76% | 7.43% | 11.43% | 28.42% | Upgrade
|
| Operating Margin | -57.80% | -71.70% | -104.99% | -70.30% | -5.62% | Upgrade
|
| Profit Margin | -70.37% | -76.83% | -102.20% | -63.37% | -2.38% | Upgrade
|
| Free Cash Flow Margin | 38.68% | 17.28% | -71.67% | -35.69% | -38.78% | Upgrade
|
| EBITDA | -181.71 | -226.52 | -204.32 | -226.12 | -36.58 | Upgrade
|
| EBITDA Margin | -52.32% | -66.43% | -100.75% | -68.55% | -4.91% | Upgrade
|
| D&A For EBITDA | 19.04 | 17.97 | 8.6 | 5.79 | 5.32 | Upgrade
|
| EBIT | -200.75 | -244.49 | -212.93 | -231.91 | -41.9 | Upgrade
|
| EBIT Margin | -57.80% | -71.70% | -104.99% | -70.30% | -5.62% | Upgrade
|
| Revenue as Reported | 347.32 | 341.01 | 202.81 | 329.89 | 745.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.