Wuxi Zhenhua Auto Parts Co.,Ltd. (SHA:605319)
China
· Delayed Price · Currency is CNY 26.61
-0.29 (-1.08%)
Apr 29, 2026, 3:00 PM CST
Wuxi Zhenhua Auto Parts Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,031 | 2,962 | 2,394 | 2,145 | 1,767 | 1,475 | Upgrade
|
| Other Revenue | - | - | 136.74 | 171.91 | 113.43 | 106.5 | Upgrade
|
| Revenue | 3,031 | 2,962 | 2,531 | 2,317 | 1,881 | 1,582 | Upgrade
|
| Revenue Growth (YoY) | 14.75% | 17.03% | 9.22% | 23.19% | 18.90% | 11.64% | Upgrade
|
| Cost of Revenue | 2,185 | 2,120 | 1,887 | 1,740 | 1,511 | 1,337 | Upgrade
|
| Gross Profit | 845.33 | 841.57 | 643.45 | 576.64 | 369.85 | 244.66 | Upgrade
|
| Selling, General & Admin | 100.24 | 102.86 | 97.59 | 103.83 | 86.82 | 71.62 | Upgrade
|
| Research & Development | 75 | 74.01 | 62.82 | 64.75 | 61.72 | 49.76 | Upgrade
|
| Other Operating Expenses | 17.19 | 12.07 | 14.62 | 16.24 | 15.65 | 11.17 | Upgrade
|
| Operating Expenses | 192.43 | 188.95 | 173.36 | 213.24 | 175.08 | 132.46 | Upgrade
|
| Operating Income | 652.9 | 652.62 | 470.09 | 363.4 | 194.77 | 112.2 | Upgrade
|
| Interest Expense | - | - | -24.95 | -21.69 | -11.05 | -12.13 | Upgrade
|
| Interest & Investment Income | - | - | 0.59 | 1.07 | 0.95 | 0.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.02 | 0.03 | 0.06 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -44.42 | -49.5 | -1.26 | -1.33 | -0.03 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 608.48 | 603.12 | 444.49 | 341.48 | 184.69 | 100.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.29 | -0.45 | -0.55 | - | -0.1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.62 | -3.29 | 1.79 | 3.08 | -0.25 | 2.26 | Upgrade
|
| Asset Writedown | -28.3 | -30.11 | - | -3.69 | - | - | Upgrade
|
| Other Unusual Items | - | - | 7.77 | 5.85 | 12.07 | 10.54 | Upgrade
|
| Pretax Income | 576.28 | 569.27 | 453.5 | 346.72 | 196.4 | 113.52 | Upgrade
|
| Income Tax Expense | 104.84 | 104.08 | 75.64 | 69.48 | 34.49 | 22.53 | Upgrade
|
| Net Income | 471.44 | 465.19 | 377.86 | 277.24 | 161.91 | 91 | Upgrade
|
| Net Income to Common | 471.44 | 465.19 | 377.86 | 277.24 | 161.91 | 91 | Upgrade
|
| Net Income Growth | 19.34% | 23.11% | 36.30% | 71.23% | 77.93% | -13.69% | Upgrade
|
| Shares Outstanding (Basic) | 347 | 347 | 346 | 350 | 349 | 245 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 352 | 346 | 350 | 349 | 245 | Upgrade
|
| Shares Change (YoY) | 4.19% | 1.93% | -1.12% | 0.27% | 42.33% | 16.67% | Upgrade
|
| EPS (Basic) | 1.36 | 1.34 | 1.09 | 0.79 | 0.46 | 0.37 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.32 | 1.09 | 0.79 | 0.46 | 0.37 | Upgrade
|
| EPS Growth | 14.54% | 20.78% | 37.84% | 70.77% | 25.01% | -25.72% | Upgrade
|
| Free Cash Flow | 90.24 | 178.51 | -4.32 | -87.8 | -208.32 | -151.91 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.51 | -0.01 | -0.25 | -0.60 | -0.62 | Upgrade
|
| Dividend Per Share | - | - | 0.421 | 0.343 | - | - | Upgrade
|
| Dividend Growth | - | - | 22.89% | - | - | - | Upgrade
|
| Gross Margin | 27.89% | 28.42% | 25.42% | 24.89% | 19.66% | 15.47% | Upgrade
|
| Operating Margin | 21.54% | 22.04% | 18.57% | 15.68% | 10.36% | 7.09% | Upgrade
|
| Profit Margin | 15.56% | 15.71% | 14.93% | 11.96% | 8.61% | 5.75% | Upgrade
|
| Free Cash Flow Margin | 2.98% | 6.03% | -0.17% | -3.79% | -11.08% | -9.60% | Upgrade
|
| EBITDA | 905.33 | 895.86 | 676.53 | 534.76 | 341.36 | 226.89 | Upgrade
|
| EBITDA Margin | 29.87% | 30.25% | 26.73% | 23.08% | 18.15% | 14.34% | Upgrade
|
| D&A For EBITDA | 252.44 | 243.24 | 206.45 | 171.36 | 146.59 | 114.69 | Upgrade
|
| EBIT | 652.9 | 652.62 | 470.09 | 363.4 | 194.77 | 112.2 | Upgrade
|
| EBIT Margin | 21.54% | 22.04% | 18.57% | 15.68% | 10.36% | 7.09% | Upgrade
|
| Effective Tax Rate | 18.19% | 18.28% | 16.68% | 20.04% | 17.56% | 19.84% | Upgrade
|
| Revenue as Reported | - | - | 2,531 | 2,317 | 1,881 | 1,582 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.