Kunshan Huguang Auto Harness Co.,Ltd. (SHA:605333)
China
· Delayed Price · Currency is CNY 22.77
-0.10 (-0.44%)
Apr 29, 2026, 3:00 PM CST
SHA:605333 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,581 | 8,490 | 7,707 | 3,873 | 3,180 | 2,310 | Upgrade
|
| Other Revenue | - | - | 206.12 | 129.71 | 98.28 | 137.8 | Upgrade
|
| Revenue | 8,581 | 8,490 | 7,914 | 4,003 | 3,278 | 2,448 | Upgrade
|
| Revenue Growth (YoY) | 8.30% | 7.29% | 97.70% | 22.11% | 33.91% | 59.87% | Upgrade
|
| Cost of Revenue | 7,381 | 7,272 | 6,602 | 3,538 | 2,925 | 2,229 | Upgrade
|
| Gross Profit | 1,200 | 1,218 | 1,312 | 464.3 | 353.07 | 218.41 | Upgrade
|
| Selling, General & Admin | 278.03 | 272.01 | 241.25 | 160.7 | 134.38 | 91.57 | Upgrade
|
| Research & Development | 367.75 | 338.51 | 257.74 | 208.76 | 161.74 | 122.74 | Upgrade
|
| Other Operating Expenses | -17.42 | -24.33 | -21.48 | -37.06 | -14.37 | -14.54 | Upgrade
|
| Operating Expenses | 628.36 | 586.19 | 526.15 | 339.7 | 286.04 | 213.73 | Upgrade
|
| Operating Income | 571.84 | 631.74 | 785.72 | 124.6 | 67.02 | 4.68 | Upgrade
|
| Interest Expense | -1.29 | - | -60.37 | -58.29 | -47.97 | -30.35 | Upgrade
|
| Interest & Investment Income | - | - | 4.72 | 5.65 | 6.94 | 1.52 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.09 | -0.11 | -2.15 | 4.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -57.29 | -59.43 | -2.9 | -1.71 | -2.3 | -1.78 | Upgrade
|
| EBT Excluding Unusual Items | 513.26 | 572.31 | 726.07 | 70.14 | 21.54 | -21.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.2 | -1.68 | -4.02 | - | - | -5.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.28 | -0.45 | -3.85 | -0.03 | 0.05 | -1.65 | Upgrade
|
| Asset Writedown | -37.21 | -31.84 | -8.06 | -0.73 | -0.69 | - | Upgrade
|
| Other Unusual Items | - | - | 21.73 | -0.47 | 9.4 | 9.82 | Upgrade
|
| Pretax Income | 473.58 | 538.34 | 731.87 | 68.9 | 30.3 | -18.3 | Upgrade
|
| Income Tax Expense | 55.21 | 57.13 | 61.52 | 14.81 | -10.63 | -17.24 | Upgrade
|
| Net Income | 418.37 | 481.21 | 670.34 | 54.1 | 40.93 | -1.06 | Upgrade
|
| Net Income to Common | 418.37 | 481.21 | 670.34 | 54.1 | 40.93 | -1.06 | Upgrade
|
| Net Income Growth | -36.86% | -28.21% | 1139.15% | 32.17% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 439 | 441 | 437 | 437 | 409 | 352 | Upgrade
|
| Shares Outstanding (Diluted) | 439 | 441 | 437 | 437 | 409 | 352 | Upgrade
|
| Shares Change (YoY) | -1.19% | 1.08% | - | 6.71% | 16.26% | -5.14% | Upgrade
|
| EPS (Basic) | 0.95 | 1.09 | 1.53 | 0.12 | 0.10 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.95 | 1.09 | 1.53 | 0.12 | 0.10 | -0.00 | Upgrade
|
| EPS Growth | -36.11% | -28.76% | 1175.00% | 20.00% | - | - | Upgrade
|
| Free Cash Flow | 57.99 | 7.46 | -117.21 | -121.01 | -890.67 | -375.54 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.02 | -0.27 | -0.28 | -2.18 | -1.07 | Upgrade
|
| Dividend Per Share | - | - | 0.230 | 0.050 | - | - | Upgrade
|
| Dividend Growth | - | - | 360.00% | - | - | - | Upgrade
|
| Gross Margin | 13.99% | 14.34% | 16.58% | 11.60% | 10.77% | 8.92% | Upgrade
|
| Operating Margin | 6.66% | 7.44% | 9.93% | 3.11% | 2.04% | 0.19% | Upgrade
|
| Profit Margin | 4.88% | 5.67% | 8.47% | 1.35% | 1.25% | -0.04% | Upgrade
|
| Free Cash Flow Margin | 0.68% | 0.09% | -1.48% | -3.02% | -27.17% | -15.34% | Upgrade
|
| EBITDA | 818.05 | 870.3 | 993.69 | 295.56 | 185.79 | 88.3 | Upgrade
|
| EBITDA Margin | 9.53% | 10.25% | 12.56% | 7.38% | 5.67% | 3.61% | Upgrade
|
| D&A For EBITDA | 246.21 | 238.56 | 207.97 | 170.96 | 118.76 | 83.62 | Upgrade
|
| EBIT | 571.84 | 631.74 | 785.72 | 124.6 | 67.02 | 4.68 | Upgrade
|
| EBIT Margin | 6.66% | 7.44% | 9.93% | 3.11% | 2.04% | 0.19% | Upgrade
|
| Effective Tax Rate | 11.66% | 10.61% | 8.41% | 21.49% | - | - | Upgrade
|
| Revenue as Reported | - | - | 7,914 | 4,003 | 3,278 | 2,448 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.