Jiangxi Hungpai New Material Co., Ltd. (SHA:605366)
12.94
-0.06 (-0.46%)
Apr 29, 2026, 3:00 PM CST
SHA:605366 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,390 | 1,440 | 1,343 | 1,629 | 1,241 | Upgrade
|
| Other Revenue | - | 37.45 | 41.77 | 68.68 | 42.38 | Upgrade
|
| Revenue | 1,390 | 1,477 | 1,385 | 1,698 | 1,283 | Upgrade
|
| Revenue Growth (YoY) | -5.91% | 6.68% | -18.41% | 32.32% | 42.96% | Upgrade
|
| Cost of Revenue | 1,341 | 1,330 | 1,185 | 1,124 | 940.54 | Upgrade
|
| Gross Profit | 48.65 | 146.98 | 200.37 | 573.91 | 342.43 | Upgrade
|
| Selling, General & Admin | 115.72 | 115.85 | 110.02 | 120.47 | 98.11 | Upgrade
|
| Research & Development | 46.29 | 44.88 | 40.97 | 62.16 | 44.02 | Upgrade
|
| Other Operating Expenses | 3.36 | 3.18 | 3.16 | 14.65 | 10.13 | Upgrade
|
| Operating Expenses | 165.38 | 164.94 | 154.15 | 197.05 | 155.9 | Upgrade
|
| Operating Income | -116.73 | -17.96 | 46.23 | 376.85 | 186.53 | Upgrade
|
| Interest Expense | - | -46.4 | -24.44 | -21.27 | -7.15 | Upgrade
|
| Interest & Investment Income | 4.86 | 10.49 | 3.76 | 7.59 | 12.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 5.83 | 8.06 | 29.36 | -3.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -38.22 | -0.71 | -2.37 | -0.41 | -1.45 | Upgrade
|
| EBT Excluding Unusual Items | -150.09 | -48.76 | 31.24 | 392.12 | 187.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.2 | 8.1 | 0.67 | 7.03 | 1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.98 | -13.57 | 2.66 | -4.97 | -5.5 | Upgrade
|
| Asset Writedown | -33.95 | - | - | - | -4.5 | Upgrade
|
| Other Unusual Items | - | 12.34 | 16.37 | 10.32 | 16.88 | Upgrade
|
| Pretax Income | -179.82 | -41.89 | 50.94 | 404.49 | 195.68 | Upgrade
|
| Income Tax Expense | -30.18 | -11.02 | -14.03 | 52.12 | 28.04 | Upgrade
|
| Earnings From Continuing Operations | -149.64 | -30.87 | 64.97 | 352.38 | 167.64 | Upgrade
|
| Minority Interest in Earnings | 3.86 | 0 | - | - | - | Upgrade
|
| Net Income | -145.78 | -30.87 | 64.97 | 352.38 | 167.64 | Upgrade
|
| Net Income to Common | -145.78 | -30.87 | 64.97 | 352.38 | 167.64 | Upgrade
|
| Net Income Growth | - | - | -81.56% | 110.20% | 36.66% | Upgrade
|
| Shares Outstanding (Basic) | 634 | 617 | 591 | 608 | 602 | Upgrade
|
| Shares Outstanding (Diluted) | 634 | 617 | 591 | 618 | 602 | Upgrade
|
| Shares Change (YoY) | 2.67% | 4.52% | -4.46% | 2.74% | 18.61% | Upgrade
|
| EPS (Basic) | -0.23 | -0.05 | 0.11 | 0.58 | 0.28 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.05 | 0.11 | 0.57 | 0.28 | Upgrade
|
| EPS Growth | - | - | -80.70% | 104.59% | 15.22% | Upgrade
|
| Free Cash Flow | -518.59 | 173.64 | -264.18 | -428.52 | -135.57 | Upgrade
|
| Free Cash Flow Per Share | -0.82 | 0.28 | -0.45 | -0.69 | -0.23 | Upgrade
|
| Dividend Per Share | - | - | 0.040 | 0.179 | 0.088 | Upgrade
|
| Dividend Growth | - | - | -77.60% | 103.18% | -46.66% | Upgrade
|
| Gross Margin | 3.50% | 9.95% | 14.47% | 33.81% | 26.69% | Upgrade
|
| Operating Margin | -8.40% | -1.22% | 3.34% | 22.20% | 14.54% | Upgrade
|
| Profit Margin | -10.49% | -2.09% | 4.69% | 20.76% | 13.07% | Upgrade
|
| Free Cash Flow Margin | -37.31% | 11.75% | -19.07% | -25.24% | -10.57% | Upgrade
|
| EBITDA | 83.58 | 149.28 | 176.38 | 443.7 | 251.56 | Upgrade
|
| EBITDA Margin | 6.01% | 10.10% | 12.73% | 26.14% | 19.61% | Upgrade
|
| D&A For EBITDA | 200.31 | 167.24 | 130.15 | 66.85 | 65.03 | Upgrade
|
| EBIT | -116.73 | -17.96 | 46.23 | 376.85 | 186.53 | Upgrade
|
| EBIT Margin | -8.40% | -1.22% | 3.34% | 22.20% | 14.54% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.88% | 14.33% | Upgrade
|
| Revenue as Reported | - | 1,477 | 1,385 | 1,698 | 1,283 | Upgrade
|
| Advertising Expenses | - | 0.06 | 0.09 | 0.19 | 1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.