Zhejiang Fulai New Material Co.,Ltd. (SHA:605488)
China
· Delayed Price · Currency is CNY 34.75
-1.09 (-3.04%)
Mar 9, 2026, 3:00 PM CST
SHA:605488 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Operating Revenue | 2,813 | 2,492 | 1,989 | 1,755 | 1,670 | 1,256 | Upgrade
|
| Other Revenue | 48.35 | 48.35 | 141.75 | 146.36 | 45.03 | 12.65 | Upgrade
|
| Revenue | 2,862 | 2,541 | 2,131 | 1,901 | 1,715 | 1,269 | Upgrade
|
| Revenue Growth (YoY) | 21.68% | 19.23% | 12.06% | 10.85% | 35.16% | 0.05% | Upgrade
|
| Cost of Revenue | 2,508 | 2,209 | 1,849 | 1,661 | 1,421 | 1,007 | Upgrade
|
| Gross Profit | 353.59 | 331.14 | 282.26 | 240.85 | 293.86 | 261.8 | Upgrade
|
| Selling, General & Admin | 173.85 | 168.68 | 139.76 | 110.87 | 107.32 | 87.52 | Upgrade
|
| Research & Development | 111.37 | 92.78 | 92.5 | 65.74 | 59.98 | 43.23 | Upgrade
|
| Other Operating Expenses | -5.5 | 0.81 | 2.77 | 5.48 | 5.7 | 3.85 | Upgrade
|
| Operating Expenses | 288.16 | 272.3 | 239.2 | 182.82 | 176.2 | 137 | Upgrade
|
| Operating Income | 65.42 | 58.84 | 43.06 | 58.02 | 117.66 | 124.81 | Upgrade
|
| Interest Expense | -20.14 | -22.28 | -15.29 | -1.7 | -1.17 | -2.34 | Upgrade
|
| Interest & Investment Income | 1.29 | 4.38 | 11.38 | 6.5 | 6.4 | 3.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.83 | 2.83 | 2.18 | 4.76 | -1.91 | -2.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.58 | -0.96 | -1.65 | -0.85 | -0.74 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 47.83 | 42.81 | 39.69 | 66.73 | 120.23 | 122.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.95 | -3.22 | 0.13 | -0.13 | 5.22 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 101.79 | 102 | 0.1 | - | -2.43 | - | Upgrade
|
| Asset Writedown | -4.01 | - | - | -0.36 | - | -0.03 | Upgrade
|
| Other Unusual Items | 7.91 | 7.91 | 25.9 | 10.69 | 19.23 | 13.25 | Upgrade
|
| Pretax Income | 150.57 | 149.5 | 65.81 | 76.93 | 142.26 | 135.57 | Upgrade
|
| Income Tax Expense | 29.14 | 27.64 | -2.83 | 1.54 | 14.4 | 15.89 | Upgrade
|
| Earnings From Continuing Operations | 121.43 | 121.86 | 68.64 | 75.39 | 127.85 | 119.68 | Upgrade
|
| Minority Interest in Earnings | 12.26 | 17.33 | 1.51 | 0.08 | -0.36 | 0.68 | Upgrade
|
| Net Income | 133.7 | 139.19 | 70.15 | 75.47 | 127.49 | 120.36 | Upgrade
|
| Net Income to Common | 133.7 | 139.19 | 70.15 | 75.47 | 127.49 | 120.36 | Upgrade
|
| Net Income Growth | 61.42% | 98.42% | -7.06% | -40.80% | 5.92% | 17.18% | Upgrade
|
| Shares Outstanding (Basic) | 283 | 260 | 246 | 246 | 218 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 287 | 271 | 252 | 246 | 218 | 182 | Upgrade
|
| Shares Change (YoY) | 14.37% | 7.49% | 2.45% | 12.91% | 19.38% | -0.31% | Upgrade
|
| EPS (Basic) | 0.47 | 0.54 | 0.29 | 0.31 | 0.59 | 0.66 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.51 | 0.28 | 0.31 | 0.59 | 0.66 | Upgrade
|
| EPS Growth | 41.14% | 84.60% | -9.28% | -47.57% | -11.27% | 17.54% | Upgrade
|
| Free Cash Flow | -296.87 | -711.84 | -583.92 | -333.57 | -36.95 | 123.03 | Upgrade
|
| Free Cash Flow Per Share | -1.04 | -2.63 | -2.32 | -1.36 | -0.17 | 0.68 | Upgrade
|
| Dividend Per Share | 0.107 | 0.179 | 0.143 | 0.143 | 0.246 | - | Upgrade
|
| Dividend Growth | -49.98% | 24.98% | - | -41.98% | - | - | Upgrade
|
| Gross Margin | 12.36% | 13.03% | 13.25% | 12.67% | 17.13% | 20.63% | Upgrade
|
| Operating Margin | 2.29% | 2.32% | 2.02% | 3.05% | 6.86% | 9.83% | Upgrade
|
| Profit Margin | 4.67% | 5.48% | 3.29% | 3.97% | 7.43% | 9.48% | Upgrade
|
| Free Cash Flow Margin | -10.37% | -28.02% | -27.40% | -17.54% | -2.15% | 9.69% | Upgrade
|
| EBITDA | 170.09 | 136.45 | 84.62 | 84.28 | 144.17 | 150.28 | Upgrade
|
| EBITDA Margin | 5.94% | 5.37% | 3.97% | 4.43% | 8.40% | 11.84% | Upgrade
|
| D&A For EBITDA | 104.66 | 77.62 | 41.55 | 26.26 | 26.52 | 25.48 | Upgrade
|
| EBIT | 65.42 | 58.84 | 43.06 | 58.02 | 117.66 | 124.81 | Upgrade
|
| EBIT Margin | 2.29% | 2.32% | 2.02% | 3.05% | 6.86% | 9.83% | Upgrade
|
| Effective Tax Rate | 19.35% | 18.49% | - | 2.00% | 10.13% | 11.72% | Upgrade
|
| Revenue as Reported | 2,862 | 2,541 | 2,131 | 1,901 | 1,715 | 1,269 | Upgrade
|
| Advertising Expenses | - | 3.35 | 3.95 | 1.43 | 1.31 | 0.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.