Zhejiang Fulai New Material Co.,Ltd. (SHA:605488)
China
· Delayed Price · Currency is CNY 32.95
+0.61 (1.89%)
Apr 29, 2026, 3:00 PM CST
SHA:605488 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 3,071 | 2,856 | 2,492 | 1,989 | 1,755 | 1,670 | Upgrade
|
| Other Revenue | - | - | 48.35 | 141.75 | 146.36 | 45.03 | Upgrade
|
| Revenue | 3,071 | 2,856 | 2,541 | 2,131 | 1,901 | 1,715 | Upgrade
|
| Revenue Growth (YoY) | 18.83% | 12.40% | 19.23% | 12.06% | 10.85% | 35.16% | Upgrade
|
| Cost of Revenue | 2,685 | 2,476 | 2,209 | 1,849 | 1,661 | 1,421 | Upgrade
|
| Gross Profit | 386.18 | 379.48 | 331.14 | 282.26 | 240.85 | 293.86 | Upgrade
|
| Selling, General & Admin | 182.96 | 178.75 | 168.68 | 139.76 | 110.87 | 107.32 | Upgrade
|
| Research & Development | 125.3 | 122.17 | 92.78 | 92.5 | 65.74 | 59.98 | Upgrade
|
| Other Operating Expenses | -22.04 | -22.53 | 0.81 | 2.77 | 5.48 | 5.7 | Upgrade
|
| Operating Expenses | 286.22 | 278.39 | 272.3 | 239.2 | 182.82 | 176.2 | Upgrade
|
| Operating Income | 99.96 | 101.08 | 58.84 | 43.06 | 58.02 | 117.66 | Upgrade
|
| Interest Expense | - | - | -22.28 | -15.29 | -1.7 | -1.17 | Upgrade
|
| Interest & Investment Income | - | - | 4.38 | 11.38 | 6.5 | 6.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.83 | 2.18 | 4.76 | -1.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.12 | -20.25 | -0.96 | -1.65 | -0.85 | -0.74 | Upgrade
|
| EBT Excluding Unusual Items | 68.85 | 80.84 | 42.81 | 39.69 | 66.73 | 120.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.19 | 1.61 | -3.22 | 0.13 | -0.13 | 5.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.03 | 102 | 0.1 | - | -2.43 | Upgrade
|
| Asset Writedown | -9.38 | -8.48 | - | - | -0.36 | - | Upgrade
|
| Other Unusual Items | - | - | 7.91 | 25.9 | 10.69 | 19.23 | Upgrade
|
| Pretax Income | 59.81 | 73.99 | 149.5 | 65.81 | 76.93 | 142.26 | Upgrade
|
| Income Tax Expense | -3.13 | -4.34 | 27.64 | -2.83 | 1.54 | 14.4 | Upgrade
|
| Earnings From Continuing Operations | 62.94 | 78.33 | 121.86 | 68.64 | 75.39 | 127.85 | Upgrade
|
| Minority Interest in Earnings | -1.71 | -1.05 | 17.33 | 1.51 | 0.08 | -0.36 | Upgrade
|
| Net Income | 61.23 | 77.28 | 139.19 | 70.15 | 75.47 | 127.49 | Upgrade
|
| Net Income to Common | 61.23 | 77.28 | 139.19 | 70.15 | 75.47 | 127.49 | Upgrade
|
| Net Income Growth | -57.63% | -44.48% | 98.42% | -7.06% | -40.80% | 5.92% | Upgrade
|
| Shares Outstanding (Basic) | 276 | 276 | 260 | 246 | 246 | 218 | Upgrade
|
| Shares Outstanding (Diluted) | 276 | 276 | 271 | 252 | 246 | 218 | Upgrade
|
| Shares Change (YoY) | 4.18% | 1.98% | 7.49% | 2.45% | 12.91% | 19.38% | Upgrade
|
| EPS (Basic) | 0.22 | 0.28 | 0.54 | 0.29 | 0.31 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.28 | 0.51 | 0.28 | 0.31 | 0.59 | Upgrade
|
| EPS Growth | -59.34% | -45.56% | 84.60% | -9.28% | -47.57% | -11.27% | Upgrade
|
| Free Cash Flow | -13.08 | -51.36 | -711.84 | -583.92 | -333.57 | -36.95 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.19 | -2.63 | -2.32 | -1.36 | -0.17 | Upgrade
|
| Dividend Per Share | - | - | 0.179 | 0.143 | 0.143 | 0.246 | Upgrade
|
| Dividend Growth | - | - | 24.98% | - | -41.98% | - | Upgrade
|
| Gross Margin | 12.57% | 13.29% | 13.03% | 13.25% | 12.67% | 17.13% | Upgrade
|
| Operating Margin | 3.26% | 3.54% | 2.32% | 2.02% | 3.05% | 6.86% | Upgrade
|
| Profit Margin | 1.99% | 2.71% | 5.48% | 3.29% | 3.97% | 7.43% | Upgrade
|
| Free Cash Flow Margin | -0.43% | -1.80% | -28.02% | -27.40% | -17.54% | -2.15% | Upgrade
|
| EBITDA | 224.35 | 216.11 | 136.45 | 84.62 | 84.28 | 144.17 | Upgrade
|
| EBITDA Margin | 7.31% | 7.57% | 5.37% | 3.97% | 4.43% | 8.40% | Upgrade
|
| D&A For EBITDA | 124.38 | 115.03 | 77.62 | 41.55 | 26.26 | 26.52 | Upgrade
|
| EBIT | 99.96 | 101.08 | 58.84 | 43.06 | 58.02 | 117.66 | Upgrade
|
| EBIT Margin | 3.26% | 3.54% | 2.32% | 2.02% | 3.05% | 6.86% | Upgrade
|
| Effective Tax Rate | - | - | 18.49% | - | 2.00% | 10.13% | Upgrade
|
| Revenue as Reported | - | - | 2,541 | 2,131 | 1,901 | 1,715 | Upgrade
|
| Advertising Expenses | - | - | 3.35 | 3.95 | 1.43 | 1.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.