Advanced Micro-Fabrication Equipment Inc. China (SHA:688012)
China
· Delayed Price · Currency is CNY 362.27
+10.26 (2.91%)
Apr 28, 2026, 3:00 PM CST
SHA:688012 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,385 | 9,065 | 6,264 | 4,740 | 3,108 | Upgrade
|
| Revenue | 12,385 | 9,065 | 6,264 | 4,740 | 3,108 | Upgrade
|
| Revenue Growth (YoY) | 36.62% | 44.73% | 32.15% | 52.50% | 36.72% | Upgrade
|
| Cost of Revenue | 7,760 | 5,525 | 3,571 | 2,611 | 1,773 | Upgrade
|
| Gross Profit | 4,625 | 3,540 | 2,692 | 2,129 | 1,335 | Upgrade
|
| Selling, General & Admin | 976.39 | 960.65 | 709.32 | 644.64 | 498.67 | Upgrade
|
| Research & Development | 2,328 | 1,355 | 775.98 | 585.36 | 387.5 | Upgrade
|
| Other Operating Expenses | -150.4 | -125.23 | -18.56 | 15.09 | 19.05 | Upgrade
|
| Operating Expenses | 3,180 | 2,209 | 1,477 | 1,251 | 902.38 | Upgrade
|
| Operating Income | 1,445 | 1,332 | 1,215 | 878.14 | 432.42 | Upgrade
|
| Interest Expense | -18.93 | -15.42 | -14.38 | -4.69 | -0.65 | Upgrade
|
| Interest & Investment Income | 612.38 | 193.29 | 904.28 | 220.25 | 219.72 | Upgrade
|
| Currency Exchange Gain (Loss) | -27.47 | 2.16 | -11.99 | 12.84 | -2.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.17 | -6.8 | -4.04 | -3.62 | -2.31 | Upgrade
|
| EBT Excluding Unusual Items | 2,003 | 1,505 | 2,089 | 1,103 | 646.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 145.14 | 153.39 | -203.19 | 63.17 | 293.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.44 | 0.1 | 0.07 | -4.78 | 0.13 | Upgrade
|
| Other Unusual Items | 38.38 | 50.35 | 124.8 | 97.23 | 192.27 | Upgrade
|
| Pretax Income | 2,190 | 1,709 | 2,010 | 1,259 | 1,133 | Upgrade
|
| Income Tax Expense | 125.63 | 94.62 | 226.4 | 90.65 | 121.55 | Upgrade
|
| Earnings From Continuing Operations | 2,064 | 1,614 | 1,784 | 1,168 | 1,011 | Upgrade
|
| Minority Interest in Earnings | 47.26 | 1.36 | 1.93 | 1.9 | 0.15 | Upgrade
|
| Net Income | 2,111 | 1,616 | 1,786 | 1,170 | 1,011 | Upgrade
|
| Net Income to Common | 2,111 | 1,616 | 1,786 | 1,170 | 1,011 | Upgrade
|
| Net Income Growth | 30.69% | -9.53% | 52.67% | 15.66% | 105.49% | Upgrade
|
| Shares Outstanding (Basic) | 621 | 619 | 618 | 616 | 575 | Upgrade
|
| Shares Outstanding (Diluted) | 628 | 621 | 620 | 616 | 575 | Upgrade
|
| Shares Change (YoY) | 1.13% | 0.21% | 0.72% | 7.14% | 7.42% | Upgrade
|
| EPS (Basic) | 3.40 | 2.61 | 2.89 | 1.90 | 1.76 | Upgrade
|
| EPS (Diluted) | 3.36 | 2.60 | 2.88 | 1.90 | 1.76 | Upgrade
|
| EPS Growth | 29.23% | -9.72% | 51.58% | 7.95% | 91.30% | Upgrade
|
| Free Cash Flow | 420.64 | -280.51 | -2,215 | -1,036 | 405.28 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | -0.45 | -3.57 | -1.68 | 0.70 | Upgrade
|
| Dividend Per Share | 0.350 | 0.300 | 0.500 | - | - | Upgrade
|
| Dividend Growth | 16.67% | -40.00% | - | - | - | Upgrade
|
| Gross Margin | 37.34% | 39.06% | 42.98% | 44.92% | 42.95% | Upgrade
|
| Operating Margin | 11.67% | 14.69% | 19.39% | 18.53% | 13.91% | Upgrade
|
| Profit Margin | 17.05% | 17.82% | 28.51% | 24.68% | 32.54% | Upgrade
|
| Free Cash Flow Margin | 3.40% | -3.09% | -35.37% | -21.85% | 13.04% | Upgrade
|
| EBITDA | 1,601 | 1,580 | 1,376 | 996.21 | 526.8 | Upgrade
|
| EBITDA Margin | 12.93% | 17.43% | 21.96% | 21.02% | 16.95% | Upgrade
|
| D&A For EBITDA | 156.39 | 248.01 | 160.97 | 118.07 | 94.38 | Upgrade
|
| EBIT | 1,445 | 1,332 | 1,215 | 878.14 | 432.42 | Upgrade
|
| EBIT Margin | 11.67% | 14.69% | 19.39% | 18.53% | 13.91% | Upgrade
|
| Effective Tax Rate | 5.74% | 5.54% | 11.26% | 7.20% | 10.73% | Upgrade
|
| Revenue as Reported | 12,385 | 9,065 | 6,264 | 4,740 | 3,108 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.