Shenzhen Kiwi Instruments Co., Ltd. (SHA:688045)
China
· Delayed Price · Currency is CNY 58.77
+1.87 (3.29%)
At close: Apr 29, 2026
Shenzhen Kiwi Instruments Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 757.45 | 675.79 | 684.96 | 576.11 | 525.74 | 886.73 | Upgrade
|
| Other Revenue | 7.69 | 7.69 | 3.33 | 2.36 | 0.08 | 0.22 | Upgrade
|
| Revenue | 765.15 | 683.49 | 688.29 | 578.47 | 525.82 | 886.95 | Upgrade
|
| Revenue Growth (YoY) | 13.24% | -0.70% | 18.98% | 10.01% | -40.72% | 106.52% | Upgrade
|
| Cost of Revenue | 532.56 | 484.1 | 520.54 | 452.91 | 384.83 | 504.76 | Upgrade
|
| Gross Profit | 232.59 | 199.39 | 167.75 | 125.57 | 140.98 | 382.2 | Upgrade
|
| Selling, General & Admin | 62.99 | 63.94 | 71.26 | 53.71 | 46.56 | 41.05 | Upgrade
|
| Research & Development | 157.59 | 154.08 | 176.19 | 159.28 | 115.24 | 86.75 | Upgrade
|
| Other Operating Expenses | -4.02 | -3.92 | -10.17 | -4.96 | 0.77 | 4.67 | Upgrade
|
| Operating Expenses | 216.42 | 213.95 | 237.7 | 208.27 | 162.5 | 132.51 | Upgrade
|
| Operating Income | 16.18 | -14.57 | -69.95 | -82.7 | -21.51 | 249.69 | Upgrade
|
| Interest Expense | -1.28 | -1.28 | -0.97 | -1.43 | -1.09 | -0.53 | Upgrade
|
| Interest & Investment Income | 14.44 | 14.24 | 23.34 | 21.84 | 10.17 | 3.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.05 | -0.17 | 0.04 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.69 | -0.03 | 0.03 | 0.03 | -0.23 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 27.62 | -1.68 | -47.61 | -62.43 | -12.62 | 252.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.93 | - | - | 7.16 | 2.32 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.27 | 0.22 | 0.22 | 1.65 | -0 | -0.01 | Upgrade
|
| Asset Writedown | -0.04 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 4.1 | 4.1 | 10.93 | 15.93 | 11.57 | 4.73 | Upgrade
|
| Pretax Income | 32.88 | 2.65 | -36.46 | -37.69 | 1.26 | 257.4 | Upgrade
|
| Income Tax Expense | -1.46 | -2.7 | -0.02 | -1.47 | -27.71 | 19.92 | Upgrade
|
| Earnings From Continuing Operations | 34.34 | 5.35 | -36.44 | -36.22 | 28.97 | 237.48 | Upgrade
|
| Minority Interest in Earnings | 4.5 | 6.72 | 19.27 | 17.15 | 8.99 | 2.22 | Upgrade
|
| Net Income | 38.84 | 12.08 | -17.17 | -19.07 | 37.96 | 239.7 | Upgrade
|
| Net Income to Common | 38.84 | 12.08 | -17.17 | -19.07 | 37.96 | 239.7 | Upgrade
|
| Net Income Growth | - | - | - | - | -84.16% | 521.61% | Upgrade
|
| Shares Outstanding (Basic) | 71 | 71 | 69 | 68 | 62 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 71 | 69 | 68 | 62 | 52 | Upgrade
|
| Shares Change (YoY) | 3.21% | 3.42% | 0.83% | 9.45% | 20.21% | 2.04% | Upgrade
|
| EPS (Basic) | 0.55 | 0.17 | -0.25 | -0.28 | 0.61 | 4.63 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.17 | -0.25 | -0.28 | 0.61 | 4.63 | Upgrade
|
| EPS Growth | - | - | - | - | -86.83% | 509.21% | Upgrade
|
| Free Cash Flow | -20.9 | -21.99 | -5.72 | -27.69 | -110.39 | 139.12 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.31 | -0.08 | -0.41 | -1.77 | 2.69 | Upgrade
|
| Gross Margin | 30.40% | 29.17% | 24.37% | 21.71% | 26.81% | 43.09% | Upgrade
|
| Operating Margin | 2.11% | -2.13% | -10.16% | -14.30% | -4.09% | 28.15% | Upgrade
|
| Profit Margin | 5.08% | 1.77% | -2.50% | -3.30% | 7.22% | 27.03% | Upgrade
|
| Free Cash Flow Margin | -2.73% | -3.22% | -0.83% | -4.79% | -21.00% | 15.68% | Upgrade
|
| EBITDA | 27.3 | -3.71 | -60.16 | -74.27 | -17.12 | 251.45 | Upgrade
|
| EBITDA Margin | 3.57% | -0.54% | -8.74% | -12.84% | -3.26% | 28.35% | Upgrade
|
| D&A For EBITDA | 11.12 | 10.85 | 9.79 | 8.43 | 4.39 | 1.76 | Upgrade
|
| EBIT | 16.18 | -14.57 | -69.95 | -82.7 | -21.51 | 249.69 | Upgrade
|
| EBIT Margin | 2.11% | -2.13% | -10.16% | -14.30% | -4.09% | 28.15% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 7.74% | Upgrade
|
| Revenue as Reported | 683.49 | 683.49 | 688.29 | 578.47 | 525.82 | 886.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.