Piotech Inc. (SHA:688072)
China
· Delayed Price · Currency is CNY 423.67
+0.17 (0.04%)
At close: Apr 29, 2026
Piotech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 6,700 | 6,296 | 3,959 | 2,634 | 1,685 | 757.96 | Upgrade
|
| Other Revenue | 222.65 | 222.65 | 144.94 | 70.47 | 20.27 | - | Upgrade
|
| Revenue | 6,923 | 6,519 | 4,103 | 2,705 | 1,706 | 757.96 | Upgrade
|
| Revenue Growth (YoY) | 59.50% | 58.87% | 51.70% | 58.60% | 125.02% | 73.99% | Upgrade
|
| Cost of Revenue | 4,475 | 4,394 | 2,408 | 1,448 | 888.56 | 430.81 | Upgrade
|
| Gross Profit | 2,447 | 2,125 | 1,695 | 1,257 | 817 | 327.15 | Upgrade
|
| Selling, General & Admin | 752.5 | 720.77 | 499.64 | 364.97 | 273.29 | 141.5 | Upgrade
|
| Research & Development | 780.18 | 769.58 | 755.98 | 575.95 | 378.74 | 288.31 | Upgrade
|
| Other Operating Expenses | -145.88 | -157.79 | 10.26 | 17.28 | 17.16 | 6.55 | Upgrade
|
| Operating Expenses | 1,426 | 1,379 | 1,300 | 965.76 | 671.71 | 434.85 | Upgrade
|
| Operating Income | 1,022 | 746 | 395.28 | 291.7 | 145.29 | -107.7 | Upgrade
|
| Interest Expense | -79.21 | -84.07 | -75.32 | -31.05 | -2.01 | -0.04 | Upgrade
|
| Interest & Investment Income | 77.53 | 68.12 | 33.36 | 64.91 | 44.66 | 18.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.01 | -16.01 | -19.49 | -17.75 | -9.47 | 1.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.05 | -8.19 | -2.59 | -1.7 | -1.11 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 1,005 | 705.85 | 331.25 | 306.11 | 177.37 | -88.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 493.54 | 54.53 | 204.49 | 94.04 | 16.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -8.04 | -8.06 | 0.02 | 0.03 | 0.08 | -0.02 | Upgrade
|
| Asset Writedown | -1.04 | - | - | 0 | -0.13 | - | Upgrade
|
| Other Unusual Items | 123.29 | 123.27 | 142.84 | 328.74 | 170.58 | 155.53 | Upgrade
|
| Pretax Income | 1,613 | 875.59 | 678.6 | 728.91 | 364.15 | 67.38 | Upgrade
|
| Income Tax Expense | -16.11 | -39.31 | -8.82 | 65.04 | 0.05 | 0.45 | Upgrade
|
| Earnings From Continuing Operations | 1,629 | 914.91 | 687.42 | 663.87 | 364.11 | 66.93 | Upgrade
|
| Minority Interest in Earnings | 15.37 | 11.8 | 0.73 | -1.29 | 4.37 | 1.56 | Upgrade
|
| Net Income | 1,644 | 926.7 | 688.15 | 662.58 | 368.47 | 68.49 | Upgrade
|
| Net Income to Common | 1,644 | 926.7 | 688.15 | 662.58 | 368.47 | 68.49 | Upgrade
|
| Net Income Growth | 209.81% | 34.66% | 3.86% | 79.82% | 438.02% | - | Upgrade
|
| Shares Outstanding (Basic) | 280 | 279 | 277 | 277 | 254 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 284 | 282 | 280 | 278 | 255 | 208 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.69% | 0.48% | 9.24% | 22.31% | 0.28% | Upgrade
|
| EPS (Basic) | 5.87 | 3.32 | 2.48 | 2.39 | 1.45 | 0.33 | Upgrade
|
| EPS (Diluted) | 5.80 | 3.29 | 2.46 | 2.38 | 1.45 | 0.33 | Upgrade
|
| EPS Growth | 209.73% | 33.74% | 3.36% | 64.60% | 339.88% | - | Upgrade
|
| Free Cash Flow | 2,533 | 3,058 | -968.75 | -2,138 | 136.55 | -12.17 | Upgrade
|
| Free Cash Flow Per Share | 8.93 | 10.86 | -3.46 | -7.68 | 0.54 | -0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.270 | 0.236 | 0.119 | - | Upgrade
|
| Dividend Growth | - | - | 14.16% | 99.24% | - | - | Upgrade
|
| Gross Margin | 35.35% | 32.59% | 41.31% | 46.49% | 47.90% | 43.16% | Upgrade
|
| Operating Margin | 14.76% | 11.44% | 9.63% | 10.78% | 8.52% | -14.21% | Upgrade
|
| Profit Margin | 23.75% | 14.21% | 16.77% | 24.50% | 21.60% | 9.04% | Upgrade
|
| Free Cash Flow Margin | 36.59% | 46.91% | -23.61% | -79.05% | 8.01% | -1.61% | Upgrade
|
| EBITDA | 1,160 | 873.2 | 478.33 | 340.12 | 172.12 | -90.18 | Upgrade
|
| EBITDA Margin | 16.75% | 13.39% | 11.66% | 12.57% | 10.09% | -11.90% | Upgrade
|
| D&A For EBITDA | 138.23 | 127.19 | 83.05 | 48.42 | 26.82 | 17.52 | Upgrade
|
| EBIT | 1,022 | 746 | 395.28 | 291.7 | 145.29 | -107.7 | Upgrade
|
| EBIT Margin | 14.76% | 11.44% | 9.63% | 10.78% | 8.52% | -14.21% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.92% | 0.01% | 0.67% | Upgrade
|
| Revenue as Reported | 6,923 | 6,519 | 4,103 | 2,705 | 1,706 | 757.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.