Hangzhou Mdk Opto Electronics Co.,Ltd. (SHA:688079)
China
· Delayed Price · Currency is CNY 14.71
-0.82 (-5.28%)
Apr 30, 2026, 10:05 AM CST
SHA:688079 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 125.11 | 142.33 | 139.55 | 334.79 | 424.56 | Upgrade
|
| Trading Asset Securities | 100.07 | - | - | 1.02 | 201.25 | Upgrade
|
| Cash & Short-Term Investments | 225.18 | 142.33 | 139.55 | 335.81 | 625.81 | Upgrade
|
| Cash Growth | 58.21% | 1.99% | -58.44% | -46.34% | 687.14% | Upgrade
|
| Accounts Receivable | 145.68 | 106.79 | 35.58 | 31.26 | 55.64 | Upgrade
|
| Other Receivables | 20.9 | 14.1 | 4.06 | 4.47 | 1.3 | Upgrade
|
| Receivables | 166.58 | 120.9 | 39.63 | 35.73 | 56.94 | Upgrade
|
| Inventory | 98.4 | 101.72 | 72.76 | 68.48 | 65.9 | Upgrade
|
| Prepaid Expenses | 0.63 | 0.75 | 0.7 | 0.17 | 2.76 | Upgrade
|
| Other Current Assets | 56.23 | 46.45 | 40.28 | 30.19 | 36.73 | Upgrade
|
| Total Current Assets | 547.02 | 412.15 | 292.92 | 470.38 | 788.15 | Upgrade
|
| Property, Plant & Equipment | 2,483 | 2,298 | 1,613 | 1,166 | 886.29 | Upgrade
|
| Long-Term Investments | 43.25 | 43.6 | 39.95 | 13.58 | - | Upgrade
|
| Other Intangible Assets | 133.87 | 133.4 | 136.7 | 138.49 | 47.84 | Upgrade
|
| Long-Term Deferred Tax Assets | 91.65 | 52.11 | 28.73 | 9.26 | 4.76 | Upgrade
|
| Long-Term Deferred Charges | 1.45 | 2.52 | 2.58 | 1.83 | - | Upgrade
|
| Other Long-Term Assets | 73.88 | 96.32 | 163.13 | 109.12 | 81.76 | Upgrade
|
| Total Assets | 3,374 | 3,038 | 2,277 | 1,909 | 1,809 | Upgrade
|
| Accounts Payable | 79.47 | 72.94 | 41.72 | 24.03 | 21.9 | Upgrade
|
| Accrued Expenses | 27.74 | 21.52 | 18.44 | 17.95 | 15.94 | Upgrade
|
| Short-Term Debt | 346.08 | 244.48 | 130.21 | 106.88 | 7.01 | Upgrade
|
| Current Portion of Long-Term Debt | 265.16 | 186.34 | 46.85 | 0.22 | 85.79 | Upgrade
|
| Current Portion of Leases | 2.11 | 0.05 | 0.13 | 0.2 | 0.06 | Upgrade
|
| Current Income Taxes Payable | - | - | - | - | 3.31 | Upgrade
|
| Current Unearned Revenue | 4.68 | 7.86 | 22.19 | 0.97 | 0.5 | Upgrade
|
| Other Current Liabilities | 220.9 | 200.49 | 96.52 | 64.71 | 61.61 | Upgrade
|
| Total Current Liabilities | 946.14 | 733.69 | 356.07 | 214.96 | 196.13 | Upgrade
|
| Long-Term Debt | 1,069 | 873.87 | 392.28 | 89.73 | - | Upgrade
|
| Long-Term Leases | 0.04 | 0.05 | 0.06 | 0.01 | 0.06 | Upgrade
|
| Long-Term Unearned Revenue | 43.86 | 28.66 | 25.74 | 11.67 | 4.87 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1.72 | - | - | 0.15 | 0.19 | Upgrade
|
| Other Long-Term Liabilities | 3.18 | 5.6 | - | - | - | Upgrade
|
| Total Liabilities | 2,064 | 1,642 | 774.14 | 316.52 | 201.25 | Upgrade
|
| Common Stock | 410.86 | 406.74 | 401.33 | 401.33 | 401.33 | Upgrade
|
| Additional Paid-In Capital | 947.41 | 885.36 | 885.95 | 884.04 | 881.59 | Upgrade
|
| Retained Earnings | -56.33 | 100.21 | 202.06 | 286.51 | 294.36 | Upgrade
|
| Treasury Stock | -26.44 | -32.54 | -26.88 | -22.67 | - | Upgrade
|
| Comprehensive Income & Other | 0.94 | 0.21 | 0.39 | 0.43 | 0.31 | Upgrade
|
| Total Common Equity | 1,276 | 1,360 | 1,463 | 1,550 | 1,578 | Upgrade
|
| Minority Interest | 34.24 | 36.62 | 40.24 | 42.92 | 29.95 | Upgrade
|
| Shareholders' Equity | 1,311 | 1,397 | 1,503 | 1,593 | 1,608 | Upgrade
|
| Total Liabilities & Equity | 3,374 | 3,038 | 2,277 | 1,909 | 1,809 | Upgrade
|
| Total Debt | 1,682 | 1,305 | 569.53 | 197.04 | 92.92 | Upgrade
|
| Net Cash (Debt) | -1,457 | -1,162 | -429.98 | 138.77 | 532.89 | Upgrade
|
| Net Cash Growth | - | - | - | -73.96% | - | Upgrade
|
| Net Cash Per Share | -3.63 | -2.97 | -1.07 | 0.38 | 1.39 | Upgrade
|
| Filing Date Shares Outstanding | 437.51 | 403.32 | 398.73 | 399.14 | 401.33 | Upgrade
|
| Total Common Shares Outstanding | 437.51 | 403.32 | 398.73 | 399.14 | 401.33 | Upgrade
|
| Working Capital | -399.12 | -321.54 | -63.15 | 255.41 | 592.02 | Upgrade
|
| Book Value Per Share | 2.92 | 3.37 | 3.67 | 3.88 | 3.93 | Upgrade
|
| Tangible Book Value | 1,143 | 1,227 | 1,326 | 1,411 | 1,530 | Upgrade
|
| Tangible Book Value Per Share | 2.61 | 3.04 | 3.33 | 3.54 | 3.81 | Upgrade
|
| Buildings | 452.66 | 405.57 | 313.6 | 299.29 | 261.75 | Upgrade
|
| Machinery | 2,112 | 1,564 | 1,223 | 806.8 | 609.4 | Upgrade
|
| Construction In Progress | 684.95 | 809.99 | 418.33 | 290.62 | 176.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.