Beijing InHand Networks Technology Co., Ltd. (SHA:688080)
China
· Delayed Price · Currency is CNY 44.72
-0.43 (-0.95%)
Apr 30, 2026, 9:55 AM CST
SHA:688080 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 761.88 | 776.98 | 609.54 | 492.61 | 384.21 | 445.22 | Upgrade
|
| Other Revenue | - | - | 2.2 | 0.71 | 2.75 | 4.32 | Upgrade
|
| Revenue | 761.88 | 776.98 | 611.74 | 493.33 | 386.95 | 449.54 | Upgrade
|
| Revenue Growth (YoY) | 16.30% | 27.01% | 24.00% | 27.49% | -13.92% | 44.63% | Upgrade
|
| Cost of Revenue | 386.52 | 394.38 | 295.94 | 244 | 202.04 | 247.16 | Upgrade
|
| Gross Profit | 375.36 | 382.6 | 315.8 | 249.33 | 184.92 | 202.38 | Upgrade
|
| Selling, General & Admin | 145.94 | 146.51 | 127.55 | 109.18 | 84.33 | 75.67 | Upgrade
|
| Research & Development | 70.29 | 70.17 | 64.31 | 59.04 | 54.2 | 47.72 | Upgrade
|
| Other Operating Expenses | -4.79 | -6.68 | -5.76 | -6.7 | -5.64 | -6.41 | Upgrade
|
| Operating Expenses | 211.44 | 210.01 | 185.7 | 161.77 | 131.71 | 116.41 | Upgrade
|
| Operating Income | 163.92 | 172.6 | 130.1 | 87.56 | 53.21 | 85.97 | Upgrade
|
| Interest Expense | - | - | -0.4 | -0.31 | -0.15 | -0.1 | Upgrade
|
| Interest & Investment Income | 3.01 | 3.01 | 17.91 | 13.71 | 12.52 | 32.62 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.98 | 2.34 | 9.47 | -2.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 6.62 | -0.87 | -0.13 | -0.72 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | 166.97 | 182.23 | 149.73 | 103.17 | 74.32 | 115.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.14 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | 0.02 | 0 | 0 | -0.04 | 0 | Upgrade
|
| Asset Writedown | -4.57 | -4.67 | -0.03 | -0.02 | -0 | - | Upgrade
|
| Other Unusual Items | - | - | 1.77 | 1.92 | 2.55 | 5.79 | Upgrade
|
| Pretax Income | 162.25 | 177.58 | 151.48 | 105.06 | 76.83 | 121.43 | Upgrade
|
| Income Tax Expense | 24.92 | 26.87 | 20.64 | 10.88 | 6.43 | 12.17 | Upgrade
|
| Earnings From Continuing Operations | 137.33 | 150.71 | 130.84 | 94.19 | 70.4 | 109.27 | Upgrade
|
| Minority Interest in Earnings | -1.28 | -1.68 | -0.95 | -0.24 | -0.05 | -4.32 | Upgrade
|
| Net Income | 136.05 | 149.03 | 129.89 | 93.95 | 70.35 | 104.95 | Upgrade
|
| Net Income to Common | 136.05 | 149.03 | 129.89 | 93.95 | 70.35 | 104.95 | Upgrade
|
| Net Income Growth | 0.13% | 14.74% | 38.25% | 33.55% | -32.97% | 159.65% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | -0.18% | -0.03% | -0.01% | 0.72% | -0.25% | 3.85% | Upgrade
|
| EPS (Basic) | 1.85 | 2.02 | 1.76 | 1.27 | 0.96 | 1.43 | Upgrade
|
| EPS (Diluted) | 1.85 | 2.02 | 1.76 | 1.27 | 0.96 | 1.43 | Upgrade
|
| EPS Growth | 0.32% | 14.77% | 38.27% | 32.60% | -32.80% | 150.02% | Upgrade
|
| Free Cash Flow | 165.7 | 133.9 | 110.04 | 182.08 | 53 | 32.59 | Upgrade
|
| Free Cash Flow Per Share | 2.25 | 1.81 | 1.49 | 2.47 | 0.72 | 0.44 | Upgrade
|
| Dividend Per Share | - | - | 0.200 | 0.170 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | - | 17.91% | 70.00% | - | -12.51% | Upgrade
|
| Gross Margin | 49.27% | 49.24% | 51.62% | 50.54% | 47.79% | 45.02% | Upgrade
|
| Operating Margin | 21.52% | 22.21% | 21.27% | 17.75% | 13.75% | 19.13% | Upgrade
|
| Profit Margin | 17.86% | 19.18% | 21.23% | 19.04% | 18.18% | 23.35% | Upgrade
|
| Free Cash Flow Margin | 21.75% | 17.23% | 17.99% | 36.91% | 13.70% | 7.25% | Upgrade
|
| EBITDA | 169.37 | 177.85 | 134.53 | 91.85 | 57.48 | 89.91 | Upgrade
|
| EBITDA Margin | 22.23% | 22.89% | 21.99% | 18.62% | 14.86% | 20.00% | Upgrade
|
| D&A For EBITDA | 5.46 | 5.25 | 4.43 | 4.29 | 4.28 | 3.94 | Upgrade
|
| EBIT | 163.92 | 172.6 | 130.1 | 87.56 | 53.21 | 85.97 | Upgrade
|
| EBIT Margin | 21.52% | 22.21% | 21.27% | 17.75% | 13.75% | 19.13% | Upgrade
|
| Effective Tax Rate | 15.36% | 15.13% | 13.62% | 10.35% | 8.37% | 10.02% | Upgrade
|
| Revenue as Reported | - | - | 611.74 | 493.33 | 386.95 | 449.54 | Upgrade
|
| Advertising Expenses | - | - | 2.5 | 2.41 | 2.92 | 5.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.